Remodeled Duplex with New
12100 CAPILLA LANE North Port, FL 34287
12100 CAPILLA LANE, North Port, FL, 34287
$349,900
For Sale
$349,900
Tenant-occupied duplex with remodeled units and a new roof installed in 2023.
Property Size2,142 SF
Price / SF$163.35
Days on Market10
Property Features for 12100 CAPILLA LANE
General Information
- Standard status
- Active
- Size
- 2,142 SF
- Property subtype
- Duplex
Building Details
- Year Built
- 1957
Listing agency
GULF REALTY LLC
(775) 287-7680
Listed by
Cory Fleck · License #3546092
Source
Endlesssummerrealty
Added: Jul 13 Updated: Jul 21 at 5:10AM Checked: Jul 22 at 4:58AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of GULF REALTY LLC
Investment Insights
Based on property information with market context.
This duplex for sale features two tenant-occupied units. One unit includes 3 bedrooms and 2 bathrooms, while the other has 2 bedrooms and 1 bathroom. Both units have been remodeled within the past few years, and a brand-new roof was installed in 2023.
Located in North Port, Florida, the property is set within a peaceful residential neighborhood with access to schools, parks, shopping, dining, recreation centers, Gulf Coast beaches, and Warm Mineral Springs.
With updated interiors and a recently replaced roof, this duplex presents a straightforward residential income opportunity with immediate occupancy.
Located in North Port, Florida, the property is set within a peaceful residential neighborhood with access to schools, parks, shopping, dining, recreation centers, Gulf Coast beaches, and Warm Mineral Springs.
With updated interiors and a recently replaced roof, this duplex presents a straightforward residential income opportunity with immediate occupancy.
Key Highlights
- Tenant‑occupied duplex with immediate rental income from both units
- Both units remodeled within the past few years
- Brand‑new roof installed in 2023
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $34.7k | $16.20 |
| − Vacancy | −$3.4k | −$1.60 |
| EGI | $31.3k | $14.60 |
| − OpEx | −$9.4k | −$4.38 |
| NOI | $21.9k | $10.22 |
2,142 SF · lease $16.20/SF/yr · vacancy 9.88% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$312.7K
$273.6K – $364.8K
NOI $21,890 @ 7.0% cap · market cap 6.26%
Second Best
Apartment 5plus
$278.7K
$243.8K – $325.1K
NOI $19,507 @ 7.0% cap · market cap 5.58%
Theoretical Best
Office A
$608.8K
$532.7K – $710.2K
NOI $42,614 @ 7.0% cap · market cap 12.18%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Duplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Duplex - Tenant-occupied duplex with remodeled units and a new roof installed in 2023.
Where is this duplex located?
The property is located at 12100 CAPILLA LANE North Port, FL.
What is the asking price?
The asking price for this property is $349,900.
What are key features of this property?
This property features: Tenant‑occupied duplex with immediate rental income from both units; Both units remodeled within the past few years; Brand‑new roof installed in 2023