4630 Woodside Street, Houston, TX 77023
Five-plex apartment property with an additional detached unit, updated interiors, stainless steel appliances, and shared outdoor space.
Property Features for 4630 Woodside Street
General Information
Additional Details
Taxes and HOA fees
Amenities
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Eastwood Realty
Investment Insights
Based on property information with market context.
The property is located on Woodside Street in Houston’s East End, near MetroRail, dining, entertainment, and Downtown Houston.
Key Highlights
- Five‑plex configuration with an additional detached unit
- Updated interiors with stainless steel appliances
- Shared outdoor space
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $73.4k | $21.96 |
| − Vacancy | −$4.5k | −$1.36 |
| EGI | $68.8k | $20.60 |
| − OpEx | −$31.0k | −$9.27 |
| NOI | $37.9k | $11.33 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 77023, TX
Market
Vacancy Rate% for Multifamily in South region