Duplex with Attached
For Sale
$319,000
4604 Wade Drive, Killeen, TX 76549
Built in 2000, the property includes central air, electric systems, and a chain-link-enclosed backyard.
Property Size2,450 SF
Price / SF$130.20
Days on Market97
Property Features for 4604 Wade Drive
General Information
Standard status
Active
Size
2,450 SF
Property subtype
Residential Income
Taxes and HOA fees
Annual Taxes
$5,335
Amenities
None, Curbs
Ceiling Fan(s), Central Air, Electric
Central, Electric
Dishwasher, Electric Range, Electric Water Heater, Water Heater
Ceiling Fan(s), Walk-In Closet(s)
Back Yard, Chain Link
Attached, Garage Faces Front, Garage
Traditional
Building Details
Year Built
2000
Stories
1
Listing Agency:
Brautigan Realty
Listed By:
Heidi Brautigan · License #0628136
(254) 913-8942
Source:
Evrealestate
Added: Jul 9
Changed: Sep 28
Last Checked: Oct 12 at 7:22PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Brautigan Realty
Investment Insights
Based on property information with market context.
This duplex at 4604 Wade Drive in Killeen was built in 2000. Interior features include ceiling fans, walk-in closets, and central air. The property has electric appliances and water heating, along with an attached garage with front-facing access.
A chain-link fence encloses the backyard. The recorded interior features also include a dishwasher and electric range.
A chain-link fence encloses the backyard. The recorded interior features also include a dishwasher and electric range.
Key Highlights
- Duplex property built in 2000
- Attached garage with front‑facing access
- Central air and electric systems
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$21,176
Cap Rate
6.64%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$423,520
$423.5K
Cap Rate 7%
$302,514
$302.5K
Cap Rate 9%
$235,289
$235.3K
Market Conditions
NOI Build-Up for 2,450 SF
Gross rent
$32.3K $13.20/SF
− Vacancy
−$2.1K −$0.85/SF
EGI
$30.3K $12.35/SF
− OpEx
−$9.1K −$3.70/SF
NOI
$21.2K $8.64/SF
Area
Killeen, TX
Vacancy
6.46%
Lease Rate
$13.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$423,520
Cap Rate 7%
$302,514
Cap Rate 9%
$235,289
Alternative Uses
Best Use
Multifamily LT 5
$302.5K
$264.7K – $352.9K
NOI $21,176 @ 7.0% cap · market cap 6.64%
Second Best
Apartment 5plus
$279.9K
$244.9K – $326.5K
NOI $19,592 @ 7.0% cap · market cap 6.14%
Theoretical Best
Office A
$588.5K
$514.9K – $686.6K
NOI $41,193 @ 7.0% cap · market cap 12.91%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
408
Businesses Nearby
Explore this area
Business Placement
Demographics for 76549, TX
56,199
Population
21,794
Households
2.6
Avg Household Size
29
Median Age
23%
College-Educated
95%
High-School Grad
94.1 sq mi
ZIP Area
597
Density / Sq Mi
$62,536
Median Household Income
$36,340
Median Earnings
$1,363
Median Rent
$202,100
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Built in 2000, the property includes central air, electric systems, and a chain-link-enclosed backyard.
Where is this duplex located?
The property is located at 4604 Wade Drive Killeen, TX.
What is the asking price?
The asking price for this property is $319,000.
What are key features of this property?
This property features: Duplex property built in 2000; Attached garage with front‑facing access; Central air and electric systems
