Turnkey Short-Term Rental
459 Main Street Rumney, NH 03266
For Sale
$699,000
Completely renovated New England antique with five suites, six bathrooms, and an oversized porch on 0.76 acres.
Property Size3,201 SF
Lot Size0.76 Acres
Price / SF$218.37
Days on Market160
Property Features for 459 Main Street
General Information
Standard status
Active
Size
3,201 SF
Lot size
0.76 Acres
Property subtype
Commercial
Building Details
Year Built
1880
Listing Agency:
LAER Realty Partners - Belmont
Listed By:
Diana Paquette
(802) 422-3600
Source:
Killingtonpicorealty
Added: Feb 20
Changed: Jul 26
Last Checked: Jul 29 at 4:49PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of LAER Realty Partners - Belmont
Investment Insights
Based on property information with market context.
Turnkey short-term rental home featuring an 1880 New England antique that has been completely renovated in 2022–2023. The property offers five bedrooms and six bathrooms, configured into five suites to accommodate larger groups. Interior features include wide-plank hardwood floors, exposed beams, and an oversized porch, supporting an authentic historic look with updated finishes throughout.
The home is situated at 459 Main Street in Rumney Village. Set on 0.76 acres and totaling 3,201 square feet, the layout is designed for comfortable guest stays and group use, with multiple private bath options across the suites.
A rent roll and financials are available upon request, supporting buyers evaluating the property as an income-producing STR investment.
The home is situated at 459 Main Street in Rumney Village. Set on 0.76 acres and totaling 3,201 square feet, the layout is designed for comfortable guest stays and group use, with multiple private bath options across the suites.
A rent roll and financials are available upon request, supporting buyers evaluating the property as an income-producing STR investment.
Key Highlights
- Built in 1880; completely renovated in 2022–2023 New England antique property with historic character and modern upgrades.
- 3,201 sq ft home on 0.76 acres in the heart of Rumney Village.
- 5‑bedroom setup with 5 suites and 6 bathrooms, designed to accommodate large groups.
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $55.7k | $17.40 |
| − Vacancy | −$2.8k | −$0.87 |
| EGI | $52.9k | $16.53 |
| − OpEx | −$23.8k | −$7.44 |
| NOI | $29.1k | $9.09 |
3,201 SF · lease $17.40/SF/yr · vacancy 5.00% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$415.7K
$363.8K – $485.0K
NOI $29,102 @ 7.0% cap · market cap 4.16%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$704.1K
$616.1K – $821.5K
NOI $49,289 @ 7.0% cap · market cap 7.05%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Location Intelligence
Current Use
Frequently Asked Questions
What type of property is this?
Short term rental property - Completely renovated New England antique with five suites, six bathrooms, and an oversized porch on 0.76 acres.
Where is this short term rental property located?
The property is located at 459 Main Street Rumney, NH.
What is the asking price?
The asking price for this property is $699,000.
What are key features of this property?
This property features: Built in 1880; completely renovated in 2022–2023 New England antique property with historic character and modern upgrades.; 3,201 sq ft home on 0.76 acres in the heart of Rumney Village.; 5‑bedroom setup with 5 suites and 6 bathrooms, designed to accommodate large groups.
