4550 E Bell Road #142, Phoenix, AZ 85032
Professional office configuration with C-O zoning and potential medical office conversion.
Property Features for 4550 E Bell Road #142
General Information
Additional Details
Taxes and HOA fees
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Libertas Real Estate
Investment Insights
Based on property information with market context.
The property is situated in the North Phoenix, Paradise Valley, and Desert Ridge healthcare corridor, minutes from Mayo Clinic, Abrazo Scottsdale, Honor Health, and other healthcare providers. C-O zoning supports the stated office classification. Each unit carries its own APN, providing a defined condominium structure within the combined offering.
Key Highlights
- Three individually platted office condo units sold together
- Suites 136, 139, and 142 in Building 4
- 5,900sf total office area
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $181.2k | $30.72 |
| − Vacancy | −$46.6k | −$7.90 |
| EGI | $134.7k | $22.82 |
| − OpEx | −$33.7k | −$5.71 |
| NOI | $101.0k | $17.12 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 85032, AZ
Market
Vacancy Rate% for Office in Phoenix, AZ