4540 Kearny Villa Rd 111 San Diego, CA 92123
Premium 904 SF office condo in Landmark Centre.
Property Features for 4540 Kearny Villa Rd 111
General Information
- Standard status
- Active
- Size
- 904 SF
- Lot size
- 2.59 Acres
- Property subtype
- Commercial
Listing date Mar 11, 2026
Source Elliman
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Levi Seligman
Investment Insights
Based on property information with market context.
Key Highlights
- Strategic location within the CA‑163, I‑805 & CA‑52 highway triangle.
- Flexible commercial zoning suitable for retail, office, or light medical use.
- Remodeled 904 square foot ground floor unit with new flooring, paint, & quartz counters.
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $27.1k | $30.00 |
| − Vacancy | −$3.9k | −$4.26 |
| EGI | $23.3k | $25.74 |
| − OpEx | −$5.8k | −$6.44 |
| NOI | $17.5k | $19.31 |