Search
Newly Constructed Quadplex With Solar
For Sale
$3,550,000

4455 S Slauson AVE, Culver City, CA 90230

2024 quadplex with solar panels, individual utilities, and two parking spaces per unit.

Property Size6,270 SF
Days on Market54

Property Features for 4455 S Slauson AVE

General Information

Standard status Active
Size 6,270 SF
Total Parking Spaces 12
Property subtype MULTI_FAMILY
Occupancy 100%

Financials

Cap Rate 5.6%
Gross Income $260,400

Amenities

private in-unit laundry
private balconies or decks
solar panels
drought-tolerant landscaping
water conservation and reclamation systems

Building Details

Building Size 6,270 SF
Year Built 2024
Buildings 2
Tenancy Multi
Abandoned No
Listing Agency: Four Brothers Real Estate, Inc.
Listed By: Drew Dunn · License #01941825
Source: Milsteinestates
Added: Jul 27 Changed: Sep 7 Last Checked: Sep 18 at 12:38PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Four Brothers Real Estate, Inc.

Investment Insights

Based on property information with market context.

Newly constructed in 2024, this quadplex is presented as 100% occupied. The property features a front duplex with two expansive 4-bedroom, 4.5-bath residences and a rear duplex with two 3-bedroom, 3-bath residences. Units have open-concept layouts, private in-unit laundry, and multiple private balconies or decks, with individually controlled utilities via separate water and electricity metering. Each unit includes two dedicated parking spaces and is outfitted with premium appliances, including a washer and dryer, refrigerator, dishwasher, 36-inch range, and over-the-range microwave. Fully owned solar panels are installed to support long-term energy savings. Reported pro forma performance includes a 5.60% year-one cap rate, with projected increases to 5.75%.

The property is located at 4455 S Slauson Ave in Culver City, with walkScore of 64 and bikeScore of 78, and transitScore of 47. The building is designed for low-maintenance, long-term ownership with water conservation and reclamation systems, drought-tolerant landscaping, and other energy-efficient features.

A potential value-add is noted to convert an oversized four-car garage into an approximately 2-bedroom, 2.5-bath ADU while maintaining ample parking for every unit, with projections indicating a higher cap rate of 6.75% upon conversion.

Key Highlights

  • Constructed in 2024 with 100% occupancy
  • Unit mix: two 4‑bedroom 4.5‑bath and two 3‑bedroom 3‑bath residences
  • Individually metered water and electricity for tenant control

Financial Insights

Estimated NOI and Cap Rate

NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$109,497
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
3.08%
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$2,189,940 $2.2M
Cap Rate 7%
$1,564,243 $1.6M
Cap Rate 9%
$1,216,633 $1.2M
Market Conditions
NOI Build-Up for 6,270 SF Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent. EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs. OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements. NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$169.3K $27.00/SF
− Vacancy
−$12.9K −$2.05/SF
EGI
$156.4K $24.95/SF
− OpEx
−$46.9K −$7.48/SF
NOI
$109.5K $17.46/SF
Area
Los Angeles County, CA
Vacancy
7.60%
Lease Rate
$27.00 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$2,189,940
Cap Rate 7%
$1,564,243
Cap Rate 9%
$1,216,633

Alternative Uses

Best Use
Multifamily LT 5
$1.56M
$1.37M – $1.82M (±1% cap)
NOI $109,497 @ 7.0% cap · market cap 3.08%
Second Best
Apartment 5plus
$1.44M
$1.26M – $1.68M (±1% cap)
NOI $100,889 @ 7.0% cap · market cap 2.84%
Theoretical Best
Office A
$3.36M
$2.94M – $3.92M (±1% cap)
NOI $234,985 @ 7.0% cap · market cap 6.62%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Quadplexes

Suggested Use

Top Pick Auto Parts Store Grocery & Convenience Store Auto Repair Shop Garden Center Carpet & Flooring Store (Bike/Boat/Book/etc) Store

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

100%
Occupancy
Multi-tenant
Tenancy

Location Intelligence

Trade Area within ½ mile

2,457
Businesses Nearby

Demographics for 90230, CA

32,743
Population
14,198
Households
2.3
Avg Household Size
41
Median Age
58%
College-Educated
91%
High-School Grad
4.5 sq mi
ZIP Area
7,276
Density / Sq Mi
$106,827
Median Household Income
$76,041
Median Earnings
$2,423
Median Rent
$1,025,200
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in West region

7% 2022
7.8% 2023
8.6% 2024
8.6% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Quadplex - 2024 quadplex with solar panels, individual utilities, and two parking spaces per unit.
Where is this quadplex located?
The property is located at 4455 S Slauson AVE Culver City, CA.
What is the asking price?
The asking price for this property is $3,550,000.
What are key features of this property?
This property features: Constructed in 2024 with 100% occupancy; Unit mix: two 4‑bedroom 4.5‑bath and two 3‑bedroom 3‑bath residences; Individually metered water and electricity for tenant control
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message