4406-4414 W 2nd St. & 201-207 S Western Ave., Los Angeles, CA 90004
Mixed-use retail/office building on a signalized corner lot.
- Added:
- Nov 21, 2025
- Days on Market:
- 176
- Last Refresh:
- Apr 6 at 12:11 am
Property Features for 4406-4414 W 2nd St. & 201-207 S Western Ave.
General Information
- Standard status
- Active
- Size
- 11,016 SF
- Property subtype
- Retail
Building Details
- Year Built
- 1923
Listing agent Michael Chang License #CalDRE #01880895 (310) 903-4967
Listing office (310) 903-4967
Listing date Nov 21, 2025
Source Svn
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Michael Chang
HighLights
- High‑traffic location in Koreatown with approximately 40,000 vehicles per day
- Investment opportunity with a 6% CAP rate and approximately 20% rental upside
- Owner/User opportunity with flexibility to reposition tenants due to mostly short‑term leases
- Priced at a low basis of $281 per square foot
- Signalized corner lot location
- Mixed‑use retail/office building with diverse tenant roster including a profitable regional mattress store
Overview
Financial Insights
Value Estimation Calculated for Office B
NOI & Cap Rate Calculator
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
Calculated for Office B
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $428.3k | $38.88 |
| − Vacancy | −$79.7k | −$7.23 |
| EGI | $348.6k | $31.65 |
| − OpEx | −$87.2k | −$7.91 |
| NOI | $261.5k | $23.74 |
Alternative Use Scenarios
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Los Angeles
- County
- Los Angeles
- State
- California
- Longitude
- -118.309
- Latitude
- 34.0034