Three-Bedroom
4355 IVYMOUNT COURT Unit 5, Annandale, VA 22003
For Sale
$250,000
Situated inside the Beltway near shopping and Annandale High School.
Property Size1,175 SF
Price / SF$212.77
Days on Market111
Property Features for 4355 IVYMOUNT COURT Unit 5
General Information
Standard status
Size
Property subtype
Additional Details
Multifamily Units
Tenant in Place
Taxes and HOA fees
Annual Taxes
Building Details
Building Size
Year Built
Listing Agency:
Key Realty Group I LLC
Listed By:
Akhtar M Yusufi · License VA #0225056351
(703) 919-5666
Source:
Jackrealtygroup
Added: Jul 27
Changed: Nov 11
Last Checked: Nov 13 at 9:29AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Key Realty Group I LLC
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This three-bedroom condominium was built in 1961 and is currently occupied by a tenant. The residence is located inside the Beltway, with shopping and Annandale High School nearby. Viewing arrangements can be made with the current tenant.
Key Highlights
- Three‑bedroom condominium
- Built in 1961
- Inside the Beltway
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$17,588
Cap Rate
7.04%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$351,760
$351.8K
Cap Rate 7%
$251,257
$251.3K
Cap Rate 9%
$195,422
$195.4K
Market Conditions
NOI Build-Up for 1,175 SF
Gross rent
$33.8K $28.80/SF
− Vacancy
−$1.9K −$1.58/SF
EGI
$32.0K $27.22/SF
− OpEx
−$14.4K −$12.25/SF
NOI
$17.6K $14.97/SF
Area
Fairfax County, VA
Vacancy
5.50%
Lease Rate
$28.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$351,760
Cap Rate 7%
$251,257
Cap Rate 9%
$195,422
Alternative Uses
Best Use
Apartment 5plus
$251.3K
$219.9K – $293.1K
NOI $17,588 @ 7.0% cap · market cap 7.04%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$652.6K
$571.1K – $761.4K
NOI $45,684 @ 7.0% cap · market cap 18.27%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
862
Businesses Nearby
Explore this area
Business Placement
Demographics for 22003, VA
59,372
Population
19,497
Households
3
Avg Household Size
39
Median Age
51%
College-Educated
87%
High-School Grad
12.6 sq mi
ZIP Area
4,712
Density / Sq Mi
$134,109
Median Household Income
$54,906
Median Earnings
$1,988
Median Rent
$694,300
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - Situated inside the Beltway near shopping and Annandale High School.
Where is this residential income property located?
The property is located at 4355 IVYMOUNT COURT Unit 5 Annandale, VA.
What is the asking price?
The asking price for this property is $250,000.
What are key features of this property?
This property features: Three‑bedroom condominium; Built in 1961; Inside the Beltway
