435 Cassat Ave & 450 Ryan Avenue, Jacksonville, FL 32254
Leased and owner-occupy warehouse parcels totaling 22,310± SF under CCG-2 zoning near I-10 and I-95.
Property Features for 435 Cassat Ave & 450 Ryan Avenue
General Information
Additional Details
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Pine Street / RPS
Investment Insights
Based on property information with market context.
The properties are positioned near major roadways, with access to I-10 and I-95. The area also provides convenient proximity to Beaver Street and other industrial connectivity that can support day-to-day logistics. Jacksonville International Airport is described as a short drive away, which may be relevant for businesses requiring frequent travel.
For tenants and owner-operators, the combination of a leased parcel and an available parcel can fit multiple strategies, including acquiring space with an in-place lease while planning for occupancy or business expansion. Buyers considering this asset for their operating needs may find the owner-occupancy option at 450 Ryan Avenue useful, while the lease term on 435 Cassat Avenue provides additional structure within the overall portfolio. The offering’s straightforward two-parcel setup supports clear decision-making around occupancy and leasing plans.
Key Highlights
- Two commercial parcels totaling 22,310± SF under CCG‑2 zoning in Jacksonville, FL
- 435 Cassat Avenue is leased to a stable tenant with a signed lease through early 2027
- 450 Ryan Avenue is available for owner‑occupancy
Financial Insights For Warehouse
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $187.4k | $8.40 |
| − Vacancy | −$10.3k | −$0.46 |
| EGI | $177.1k | $7.94 |
| − OpEx | −$26.6k | −$1.19 |
| NOI | $150.5k | $6.75 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 32254, FL
Market
Vacancy Rate% for Industrial in Jacksonville, FL
Similar Off Market Nearby
- Maxi-Mini Rentals — 4560 Hwy Ave, Jacksonville, FL 32254
- Quintana's RV & Boat Storage Center — 465 Roberts St, Jacksonville, FL 32254
- Bluedeck Boat Storage — 5439 Harriet Ave, Jacksonville, FL 32254
- Nearby Self Storage Units - Jacksonville, Florida — 4250 hwy ave, jacksonville, fl 32254
- Helping Hands Express | Movers & Storage - Jacksonville, FL. — 4212 Hwy Ave, Jacksonville, FL 32254