Search
Two-Parcel Industrial Warehouse Investment
For Sale
Contact for pricing

435 Cassat Ave & 450 Ryan Avenue, Jacksonville, FL 32254

Leased and owner-occupy warehouse parcels totaling 22,310± SF under CCG-2 zoning near I-10 and I-95.

Property Size22,310 SF
Price / SF$90.58
Days on Market57

Property Features for 435 Cassat Ave & 450 Ryan Avenue

General Information

Standard status Active
Size 22,310 SF
Property subtype Industrial
Zoning CCG-2

Additional Details

Highway Access Yes

Building Details

Year Built 1961
Listing Agency: Pine Street / RPS
Listed By: Mark Wainwright · License #FL 508359
Source: Crexi
Added: Jun 10 Changed: Jul 10 Last Checked: Aug 5 at 5:20AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Pine Street / RPS

Investment Insights

Based on property information with market context.

This for-sale offering includes two commercial parcels totaling 22,310± SF of warehouse space, both zoned CCG-2. 435 Cassat Avenue is currently leased to a stable tenant with a signed lease through early 2027. 450 Ryan Avenue is available for owner-occupancy, allowing an operator to secure warehouse space while maintaining control over one of the parcels within the combined offering.

The properties are positioned near major roadways, with access to I-10 and I-95. The area also provides convenient proximity to Beaver Street and other industrial connectivity that can support day-to-day logistics. Jacksonville International Airport is described as a short drive away, which may be relevant for businesses requiring frequent travel.

For tenants and owner-operators, the combination of a leased parcel and an available parcel can fit multiple strategies, including acquiring space with an in-place lease while planning for occupancy or business expansion. Buyers considering this asset for their operating needs may find the owner-occupancy option at 450 Ryan Avenue useful, while the lease term on 435 Cassat Avenue provides additional structure within the overall portfolio. The offering’s straightforward two-parcel setup supports clear decision-making around occupancy and leasing plans.

Key Highlights

  • Two commercial parcels totaling 22,310± SF under CCG‑2 zoning in Jacksonville, FL
  • 435 Cassat Avenue is leased to a stable tenant with a signed lease through early 2027
  • 450 Ryan Avenue is available for owner‑occupancy

Financial Insights For Warehouse

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $187.4k $8.40
− Vacancy −$10.3k −$0.46
EGI $177.1k $7.94
− OpEx −$26.6k −$1.19
NOI $150.5k $6.75
22,310 SF · lease $8.40/SF/yr · vacancy 5.50% · expense 15.00%

Alternative Uses

Best Use
Warehouse
$2.15M
$1.88M – $2.51M (±1% cap)
NOI $150,532 @ 7.0% cap · market cap 7.45%
Second Best
no second resolved use
Theoretical Best
Office A
$6.11M
$5.35M – $7.13M (±1% cap)
NOI $427,817 @ 7.0% cap · market cap 21.17%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Current Use

Warehouses

Suggested Use

Top Pick Real Estate Agency Dental Office Law Firm Hotel & Motel Skin Care Clinic Restaurant

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

Yes
Highway access

Location Intelligence

Trade Area within ½ mile

721
Businesses Nearby
Well-served
Demand for This Use

Demographics for 32254, FL

14,545
Population
6,331
Households
2.3
Avg Household Size
37
Median Age
10%
College-Educated
73%
High-School Grad
12.4 sq mi
ZIP Area
1,173
Density / Sq Mi
$36,449
Median Household Income
$29,443
Median Earnings
$1,111
Median Rent
$85,100
Median Home Value

Market

Vacancy Rate% for Industrial in Jacksonville, FL

4.6% 2019
5.9% 2020
3.6% 2021
1.9% 2022
3.7% 2023
7.3% 2024
10.8% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Similar Off Market Nearby

  • Maxi-Mini Rentals 4560 Hwy Ave, Jacksonville, FL 32254
  • Quintana's RV & Boat Storage Center 465 Roberts St, Jacksonville, FL 32254
  • Bluedeck Boat Storage 5439 Harriet Ave, Jacksonville, FL 32254
  • Nearby Self Storage Units - Jacksonville, Florida 4250 hwy ave, jacksonville, fl 32254
  • Helping Hands Express | Movers & Storage - Jacksonville, FL. 4212 Hwy Ave, Jacksonville, FL 32254

Frequently Asked Questions

What type of property is this?
Warehouse - Leased and owner-occupy warehouse parcels totaling 22,310± SF under CCG-2 zoning near I-10 and I-95.
Where is this warehouse located?
The property is located at 435 Cassat Ave & 450 Ryan Avenue Jacksonville, FL.
What is the asking price?
The asking price for this property is $2,020,800.
What are key features of this property?
This property features: Two commercial parcels totaling 22,310± SF under CCG‑2 zoning in Jacksonville, FL; 435 Cassat Avenue is leased to a stable tenant with a signed lease through early 2027; 450 Ryan Avenue is available for owner‑occupancy
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message