Stone-Style Duplex with Flex
4333 Pershing Drive El Paso, TX 79903
For Sale
$265,000
Corner-lot duplex with two bedrooms per unit, wood-burning fireplaces, and a basement with laundry connections and potential third unit configuration.
Property Size2,399 SF
Price / SF$110.46
Days on Market215
Property Features for 4333 Pershing Drive
General Information
- Standard status
- Active
- Size
- 2,399 SF
- Property subtype
- Multi-Family / Duplex
Building Details
- Year Built
- 1936
Listing Agency:
The Real Estate Power Houses
(915) 261-8077
Listed By:
Deborah Figueroa Singleton · License #0416527
Source:
Compass
Added: Dec 21, 2025
Changed: Jul 23
Last Checked: Jul 23 at 10:28AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of The Real Estate Power Houses
Investment Insights
Based on property information with market context.
This charming stone-cottage-style duplex sits on a central corner lot and offers upside through a potential third unit setup. The property features two detached single-car garages and separate utility meters. Each unit includes a spacious living room with a wood-burning fireplace, two bedrooms, and one full bath. One unit provides access to the basement, which includes laundry connections and was previously configured as a third unit with two bathrooms and separate private access.
Additional interior details include hardwood floors, rounded ceilings and doorways that reinforce the home’s classic character, and plantation shutters in one unit.
With its duplex layout, detached garages, and basement option designed with separate access, the property provides flexible income or use potential for a residential buyer seeking more than a standard two-unit configuration.
Additional interior details include hardwood floors, rounded ceilings and doorways that reinforce the home’s classic character, and plantation shutters in one unit.
With its duplex layout, detached garages, and basement option designed with separate access, the property provides flexible income or use potential for a residential buyer seeking more than a standard two-unit configuration.
Key Highlights
- 1936 stone cottage‑style duplex on a central corner lot with potential to add a third unit
- Each unit features a spacious living room with a wood‑burning fireplace, two bedrooms, and one full bath
- Basement has laundry connections and previously was configured with a third unit layout including two bathrooms and separate private access
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $32.5k | $13.56 |
| − Vacancy | −$1.5k | −$0.64 |
| EGI | $31.0k | $12.92 |
| − OpEx | −$9.3k | −$3.87 |
| NOI | $21.7k | $9.04 |
2,399 SF · lease $13.56/SF/yr · vacancy 4.75% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$309.9K
$271.1K – $361.5K
NOI $21,690 @ 7.0% cap · market cap 8.18%
Second Best
Apartment 5plus
$285.8K
$250.1K – $333.4K
NOI $20,006 @ 7.0% cap · market cap 7.55%
Theoretical Best
Office A
$601.9K
$526.6K – $702.2K
NOI $42,130 @ 7.0% cap · market cap 15.90%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Duplexes
FAQs
What type of property is this?
Duplex - Corner-lot duplex with two bedrooms per unit, wood-burning fireplaces, and a basement with laundry connections and potential third unit configuration.
Where is this duplex located?
The property is located at 4333 Pershing Drive El Paso, TX.
What is the asking price?
The asking price for this property is $265,000.
What are key features of this property?
This property features: 1936 stone cottage‑style duplex on a central corner lot with potential to add a third unit; Each unit features a spacious living room with a wood‑burning fireplace, two bedrooms, and one full bath; Basement has laundry connections and previously was configured with a third unit layout including two bathrooms and separate private access
