Two-Bedroom Residential Income
For Sale
$525,000
4328 GEORGIA AVENUE NW Unit 303, Washington, DC 20011
The 2025-built condominium features an open living, dining, and kitchen arrangement with contemporary finishes.
Property Size950 SF
Price / SF$552.63
Days on Market175
Property Features for 4328 GEORGIA AVENUE NW Unit 303
General Information
Standard status
Active
Size
950 SF
Elevators
Yes
Property subtype
Unit/Flat/Apartment
Site & Location
Neighborhood
Northwest
Additional Details
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$4,373
Amenities
in-unit laundry
bike storage
additional storage options
dedicated pet washing station
Building Details
Building Size
950 SF
Year Built
2025
Listing Agency:
TTR Sotheby's International Realty
Listed By:
Dina V Shaminova
(202) 640-8415
Source:
Homesbycupid
Added: May 9
Changed: Oct 29
Last Checked: Oct 29 at 1:51AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of TTR Sotheby's International Realty
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This two-bedroom, two-bath condominium unit is in a boutique building constructed in 2025. Its open layout connects the living, dining, and kitchen areas, with oversized windows extending through the main living space and both bedrooms. The kitchen has quartz countertops, cabinetry, and stainless steel appliances; both bathrooms have modern finishes. In-unit laundry adds everyday convenience.
Building amenities include elevator access, bike storage, additional storage options, and a pet washing station. The property is on the Georgia Avenue corridor, near neighborhood dining, coffee shops, parks, and commuter routes.
Building amenities include elevator access, bike storage, additional storage options, and a pet washing station. The property is on the Georgia Avenue corridor, near neighborhood dining, coffee shops, parks, and commuter routes.
Key Highlights
- Two bedrooms and two bathrooms
- Built in 2025
- Oversized windows in the living area and both bedrooms
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$15,120
Cap Rate
2.88%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$302,400
$302.4K
Cap Rate 7%
$216,000
$216.0K
Cap Rate 9%
$168,000
$168.0K
Market Conditions
NOI Build-Up for 950 SF
Gross rent
$29.2K $30.72/SF
− Vacancy
−$1.7K −$1.78/SF
EGI
$27.5K $28.94/SF
− OpEx
−$12.4K −$13.02/SF
NOI
$15.1K $15.92/SF
Area
ZIP 20011
Vacancy
5.80%
Lease Rate
$30.72 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$302,400
Cap Rate 7%
$216,000
Cap Rate 9%
$168,000
Alternative Uses
Best Use
Apartment 5plus
$216.0K
$189.0K – $252.0K
NOI $15,120 @ 7.0% cap · market cap 2.88%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$490.5K
$429.2K – $572.2K
NOI $34,334 @ 7.0% cap · market cap 6.54%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
1,790
Businesses Nearby
Explore this area
Business Placement
Demographics for 20011, DC
67,815
Population
29,658
Households
2.3
Avg Household Size
37
Median Age
55%
College-Educated
90%
High-School Grad
5.4 sq mi
ZIP Area
12,558
Density / Sq Mi
$108,377
Median Household Income
$69,147
Median Earnings
$1,636
Median Rent
$722,200
Median Home Value
Frequently Asked Questions
What type of property is this?
Residential income property - The 2025-built condominium features an open living, dining, and kitchen arrangement with contemporary finishes.
Where is this residential income property located?
The property is located at 4328 GEORGIA AVENUE NW Unit 303 Washington, DC.
What is the asking price?
The asking price for this property is $525,000.
What are key features of this property?
This property features: Two bedrooms and two bathrooms; Built in 2025; Oversized windows in the living area and both bedrooms
