4320 SPRUCE STREET, Philadelphia, PA 19104
Two updated residences offer flexible layouts near major universities, medical facilities, transit, and neighborhood amenities.
Property Features for 4320 SPRUCE STREET
General Information
Additional Details
Taxes and HOA fees
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of RE/MAX Access
Investment Insights
Based on property information with market context.
The property is located at 4320 Spruce Street in Philadelphia’s University City area, near the University of Pennsylvania, Drexel University, and Penn Medicine. Public transportation, restaurants, cafes, and other neighborhood amenities are also nearby. The two-unit configuration provides flexibility for an owner-occupant or an investor, while short-term rental use is subject to local regulations.
Key Highlights
- Two separate units with 4 bedrooms and 2 full bathrooms each
- Approximately 3,780 square feet across both residences
- Renovated property with updated kitchens and bathrooms
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $97.5k | $25.80 |
| − Vacancy | −$5.4k | −$1.42 |
| EGI | $92.2k | $24.38 |
| − OpEx | −$27.6k | −$7.31 |
| NOI | $64.5k | $17.06 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 19104, PA
Market
Vacancy Rate% for Multifamily in Northeast region