Search
Brick Two-Family Duplex
For Sale
$868,000

43 Andrews Street, Staten Island, NY 10305

Residential, Staten Island, NY

Property Size1,260 SF
Lot Size0.06 Acres
Price / SF$688.89
Days on Market124

Property Features for 43 Andrews Street

General Information

Property type Residential Multi Family
Property subtype Other
Bathrooms 4
Full bathrooms 4
Rooms Bathroom 4, Bathroom 1, Bathroom 3, Bathroom 2
Interior features A/C Unit - Window
Subdivision Arrochar
Standard status Active
Size 1,260 SF
Lot size 0.06 Acres

Building Details

Flooring type Hardwood
Building materials Block, Brick
Listing Agency: Ashford Homes LLC
Listed By: Jian An (Jay) Wang · License #10401274788
Added: Apr 23 Changed: Aug 20 Last Checked: Aug 24 at 4:06PM
MLS# 500794

Copyright © 2026 Brooklyn New York Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Investment Insights

Based on property information with market context.

This detached brick duplex provides two residential floors, with each level configured with three bedrooms and two bathrooms. The 1,260-square-foot building measures 18 x 70 and includes hardwood flooring, window A/C units, and multiple updated areas. The layout supports a two-family residential configuration within a fully detached structure.

Located at 43 Andrews Street in Staten Island, the property is close to a bridge and does not include parking. The surrounding area offers access to nearby street parking. The property is identified in the 10305 ZIP code and includes four bathrooms overall.

Key Highlights

  • Detached brick duplex with two residential floors
  • Each floor includes 3 bedrooms and 2 bathrooms
  • 1,260 square feet with an 18 x 70 building footprint

Financial Insights

Estimated NOI and Cap Rate

NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$33,082
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
3.81%
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$661,640 $661.6K
Cap Rate 7%
$472,600 $472.6K
Cap Rate 9%
$367,578 $367.6K
Market Conditions
NOI Build-Up for 1,260 SF Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent. EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs. OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements. NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$51.4K $40.80/SF
− Vacancy
−$4.1K −$3.29/SF
EGI
$47.3K $37.51/SF
− OpEx
−$14.2K −$11.25/SF
NOI
$33.1K $26.26/SF
Area
ZIP 10305
Vacancy
8.07%
Lease Rate
$40.80 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$661,640
Cap Rate 7%
$472,600
Cap Rate 9%
$367,578

Alternative Uses

Best Use
Multifamily LT 5
$472.6K
$413.5K – $551.4K (±1% cap)
NOI $33,082 @ 7.0% cap · market cap 3.81%
Second Best
Apartment 5plus
$434.8K
$380.5K – $507.3K (±1% cap)
NOI $30,437 @ 7.0% cap · market cap 3.51%
Theoretical Best
Office A
$601.2K
$526.1K – $701.4K (±1% cap)
NOI $42,084 @ 7.0% cap · market cap 4.85%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Current Use

Duplexes

Suggested Use

Top Pick Real Estate Agency Law Firm Parking Lot & Garage Cafe & Coffee Shop Spa & Massage Center (Bike/Boat/Book/etc) Store

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

Multi-tenant
Tenancy

Location Intelligence

Trade Area within ½ mile

720
Businesses Nearby

Demographics for 10305, NY

44,008
Population
16,850
Households
2.6
Avg Household Size
41
Median Age
32%
College-Educated
85%
High-School Grad
4.0 sq mi
ZIP Area
11,002
Density / Sq Mi
$86,294
Median Household Income
$52,183
Median Earnings
$1,656
Median Rent
$627,200
Median Home Value

Market

Vacancy Rate% for Multifamily in Northeast region

4% 2022
4.6% 2023
5.3% 2024
5.6% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Duplex - Detached residential property with two spacious floor plans, hardwood flooring, and window air-conditioning units.
Where is this duplex located?
The property is located at 43 Andrews Street Staten Island, NY.
What is the asking price?
The asking price for this property is $868,000.
What are key features of this property?
This property features: Detached brick duplex with two residential floors; Each floor includes 3 bedrooms and 2 bathrooms; 1,260 square feet with an 18 x 70 building footprint
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message