Contemporary
New
For Sale
$410,000
421 Adley Avenue, Copperas Cove, TX 76522
Residential, Copperas Cove, TX
Property Size2,588 SF
Lot Size0.37 Acres
Price / SF$158.42
Days on Market4
Property Features for 421 Adley Avenue
General Information
Property type
Residential Multi Family
Property subtype
Duplex
Property condition
Under Construction
Parking features
Garage
Interior features
CeilingFans, PullDownAtticStairs, Vanity, WalkInClosets, BreakfastBar, BreakfastArea, GraniteCounters, Pantry, WalkInPantry
Fencing
Privacy
Appliances
Dishwasher, ElectricRange, Disposal, MultipleWaterHeaters, Refrigerator, WaterHeater, SomeElectricAppliances, Microwave, Range
Subdivision
Heritage Place Addition Phase
Lot features
City Lot, Drip Irrigation Bubblers, Sprinklers In Rear, Sprinklers In Front, Sprinkler Rain Sensor, Sprinklers Automatic, Sprinklers Multiple Locations, Less Than Quarter Acre
Elementary school district
Copperas Cove ISD
Middle school district
Copperas Cove ISD
High school district
Copperas Cove ISD
Directions
190 W, Take 3046 (left), right on Adley, Duplex on the left near cul de sac
Standard status
Active
APN
158796
Size
2,588 SF
Lot size
0.37 Acres
Taxes and HOA fees
Tax Year
2025
Tax Description
HERITAGE PLACE ADDITION PHASE ONE, BLOCK 6, LOT 14, ACRES 0.3705
Tax Annual Amount
485
Legal Description
HERITAGE PLACE ADDITION PHASE ONE, BLOCK 6, LOT 14, ACRES 0.3705
Utilities
Heating system
Central, Electric (Heating)
Cooling system
Electric, Central Air
Water source
Public
Building Details
Year built
2026
Floors in Building
1
Flooring type
Vinyl
Building materials
Brick, HardiplankType, Masonry
Roof type
Composition, Shingle
Architectural style
Contemporary
Listing Agency:
Prolific Realty
(254) 226-3152
Listed By:
Alexis Denegal · License #0626994
(254) 702-5332
Added: Oct 26
Changed: Oct 28
Last Checked: Oct 29 at 7:06PM
MLS# 628677
Copyright © 2026 Central Texas Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This contemporary duplex is under construction and is scheduled for completion in 2026. The property contains 2,588 square feet on a 0.3705-acre lot. Interior features include granite countertops, vinyl flooring, a pantry, and walk-in closets. The building also has a garage and privacy fencing.
The property is in Copperas Cove, with access to shopping, dining, and everyday services. Fort Hood’s Clear Creek Gate is also identified as a nearby commute destination.
The property is in Copperas Cove, with access to shopping, dining, and everyday services. Fort Hood’s Clear Creek Gate is also identified as a nearby commute destination.
Key Highlights
- 2,588‑square‑foot duplex on a 0.3705‑acre lot
- Two‑story contemporary design; under construction with a 2026 year built
- Granite countertops and vinyl flooring
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$22,368
Cap Rate
5.46%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$447,360
$447.4K
Cap Rate 7%
$319,543
$319.5K
Cap Rate 9%
$248,533
$248.5K
Market Conditions
NOI Build-Up for 2,588 SF
Gross rent
$34.2K $13.20/SF
− Vacancy
−$2.2K −$0.85/SF
EGI
$32.0K $12.35/SF
− OpEx
−$9.6K −$3.70/SF
NOI
$22.4K $8.64/SF
Area
Coryell County, TX
Vacancy
6.46%
Lease Rate
$13.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$447,360
Cap Rate 7%
$319,543
Cap Rate 9%
$248,533
Alternative Uses
Best Use
Multifamily LT 5
$319.5K
$279.6K – $372.8K
NOI $22,368 @ 7.0% cap · market cap 5.46%
Second Best
Apartment 5plus
$295.6K
$258.7K – $344.9K
NOI $20,695 @ 7.0% cap · market cap 5.05%
Theoretical Best
Office A
$621.6K
$543.9K – $725.2K
NOI $43,513 @ 7.0% cap · market cap 10.61%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Location Intelligence
Trade Area within ½ mile
38
Businesses Nearby
Explore this area
Business Placement
Demographics for 76522, TX
41,123
Population
17,370
Households
2.4
Avg Household Size
34
Median Age
21%
College-Educated
94%
High-School Grad
115.0 sq mi
ZIP Area
358
Density / Sq Mi
$70,629
Median Household Income
$39,126
Median Earnings
$1,029
Median Rent
$174,000
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Duplex - The two-story configuration includes garage parking and privacy fencing.
Where is this duplex located?
The property is located at 421 Adley Avenue Copperas Cove, TX.
What is the asking price?
The asking price for this property is $410,000.
What are key features of this property?
This property features: 2,588‑square‑foot duplex on a 0.3705‑acre lot; Two‑story contemporary design; under construction with a 2026 year built; Granite countertops and vinyl flooring
