Duplex With Garage
For Sale
$395,700
105 Leon Lane, Copperas Cove, TX 76522
Residential, Copperas Cove, TX
Property Size2,645 SF
Lot Size0.18 Acres
Price / SF$149.60
Days on Market90
Property Features for 105 Leon Lane
General Information
Property type
Residential Multi Family
Property subtype
Duplex
Property condition
Under Construction
Bedrooms
6
Full bathrooms
4
Rooms
Bedroom 2, Bathroom 3, Bedroom 6, Bedroom 3, Bedroom 5, Bedroom 1, Bathroom 4, Bathroom 2, Bathroom 1, Bedroom 4
Parking features
Garage
Interior features
AllBedroomsDown, BreakfastBar, CeilingFans, DoubleVanity, OpenFloorplan, WalkInClosets, BreakfastArea, EatInKitchen, KitchenFamilyRoomCombo, SolidSurfaceCounters
Appliances
Dishwasher, ElectricRange, ElectricWaterHeater, Microwave, Oven, Refrigerator, SomeElectricAppliances, Range
Subdivision
Heritage Place Addition Phase
Lot features
City Lot, Sprinklers In Rear, Sprinklers In Front, Sprinklers Automatic, Sprinklers In Ground, Less Than Quarter Acre
Elementary school district
Copperas Cove ISD
Middle school district
Copperas Cove ISD
High school district
Copperas Cove ISD
Directions
From US Highway 190, continue for approximately 2.8 miles and take the FM 116/FM 3046 exit. Continue straight onto US Highway 190, then turn left onto FM 3046. Travel approximately 0.2 miles and turn right onto Heritage Road. Continue another 0.2 miles, then turn right onto Leon Lane. The property will be ahead.
Standard status
Active
APN
158787
Size
2,645 SF
Lot size
0.18 Acres
Taxes and HOA fees
Tax Year
2025
Tax Description
HERITAGE PLACE ADDITION PHASE ONE, BLOCK 6, LOT 5, ACRES 0.1844
Tax Annual Amount
242
Legal Description
HERITAGE PLACE ADDITION PHASE ONE, BLOCK 6, LOT 5, ACRES 0.1844
Utilities
Sewer type
Public Sewer
Heating system
Electric (Heating), Central
Cooling system
Electric, Central Air
Water source
Public
Amenities
private fenced yards
Building Details
Year built
2026
Floors in Building
1
Number of units
2
Flooring type
Concrete, Paintedstained
Building materials
Brick, FoamInsulation, Masonry
Roof type
Composition, Shingle
Architectural style
Other
Listing Agency:
John Reider Properties II, Ltd
(254) 699-8300
Listed By:
Lauren Reider-Hallmark · License #0635363
(254) 291-0515
Added: Jul 10
Changed: Oct 5
Last Checked: Oct 7 at 6:06AM
MLS# 619326
Copyright © 2026 Central Texas Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This duplex contains two residences, each with three bedrooms and two bathrooms, totaling 2,645 square feet. The 2026 property is under construction and features four-sided brick construction, foam insulation, garage parking, and private fenced yards. Interior features include an open floor plan, walk-in closets, and solid-surface counters.
The property occupies a 0.1844-acre lot in Copperas Cove. Public water and sewer serve the site.
The property occupies a 0.1844-acre lot in Copperas Cove. Public water and sewer serve the site.
Key Highlights
- Two residences, each with 3 bedrooms and 2 bathrooms
- 2,645 square feet of total building area
- 0.1844‑acre lot in Copperas Cove
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$22,861
Cap Rate
5.78%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$457,220
$457.2K
Cap Rate 7%
$326,586
$326.6K
Cap Rate 9%
$254,011
$254.0K
Market Conditions
NOI Build-Up for 2,645 SF
Gross rent
$34.9K $13.20/SF
− Vacancy
−$2.3K −$0.85/SF
EGI
$32.7K $12.35/SF
− OpEx
−$9.8K −$3.70/SF
NOI
$22.9K $8.64/SF
Area
Coryell County, TX
Vacancy
6.46%
Lease Rate
$13.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$457,220
Cap Rate 7%
$326,586
Cap Rate 9%
$254,011
Alternative Uses
Best Use
Multifamily LT 5
$326.6K
$285.8K – $381.0K
NOI $22,861 @ 7.0% cap · market cap 5.78%
Second Best
Apartment 5plus
$302.2K
$264.4K – $352.5K
NOI $21,151 @ 7.0% cap · market cap 5.35%
Theoretical Best
Office A
$635.3K
$555.9K – $741.2K
NOI $44,472 @ 7.0% cap · market cap 11.24%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
38
Businesses Nearby
Explore this area
Business Placement
Demographics for 76522, TX
41,123
Population
17,370
Households
2.4
Avg Household Size
34
Median Age
21%
College-Educated
94%
High-School Grad
115.0 sq mi
ZIP Area
358
Density / Sq Mi
$70,629
Median Household Income
$39,126
Median Earnings
$1,029
Median Rent
$174,000
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Two three-bedroom residences provide separate living spaces within one building.
Where is this duplex located?
The property is located at 105 Leon Lane Copperas Cove, TX.
What is the asking price?
The asking price for this property is $395,700.
What are key features of this property?
This property features: Two residences, each with 3 bedrooms and 2 bathrooms; 2,645 square feet of total building area; 0.1844‑acre lot in Copperas Cove
