Residential Income Property with
For Sale
$299,000
4201 CATHEDRAL AVENUE NW Unit 820E, Washington, DC 20016
An eighth-floor, west-facing residence includes a private balcony and reserved garage parking.
Property Size898 SF
Price / SF$332.96
Days on Market49
Property Features for 4201 CATHEDRAL AVENUE NW Unit 820E
General Information
Standard status
Active
Size
898 SF
Total Parking Spaces
1
Property subtype
Unit/Flat/Apartment
Site & Location
Neighborhood
Wesley Heights
Public Transit
Yes
Units
Unit Mix
1 x 1BR
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$2,569
Amenities
concierge service
controlled access
outdoor swimming pool
fitness center
library
on-site market
Building Details
Building Size
898 SF
Year Built
1960
Listing Agency:
Jack Realty Group
Listed By:
John Pruski
(202) 213-4744
Source:
Jackrealtygroup
Added: Sep 11
Changed: Oct 26
Last Checked: Oct 26 at 10:32AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Jack Realty Group
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 898-square-foot, one-bedroom residence occupies the eighth floor and faces west. Large windows brighten the living and dining area, while a separate kitchen offers cabinetry and work space. The unit also features a private balcony, generous bedroom closet storage, and a reserved garage parking space. Delivery can be vacant; furniture is negotiable. Utilities are included in the monthly condominium fee.
The Towers provides concierge service, controlled access, an outdoor pool, fitness center, library, on-site market, landscaped grounds, and glass-enclosed walkways. Wagshal's, Chef Geoff's, neighborhood cafes, American University, Georgetown, Glover Park, and public transportation are nearby.
The Towers provides concierge service, controlled access, an outdoor pool, fitness center, library, on-site market, landscaped grounds, and glass-enclosed walkways. Wagshal's, Chef Geoff's, neighborhood cafes, American University, Georgetown, Glover Park, and public transportation are nearby.
Key Highlights
- 898‑square‑foot, one‑bedroom residence on the eighth floor
- West‑facing unit with a private balcony overlooking the outdoor pool and landscaped gardens
- Reserved garage parking space
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$14,921
Cap Rate
4.99%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$298,420
$298.4K
Cap Rate 7%
$213,157
$213.2K
Cap Rate 9%
$165,789
$165.8K
Market Conditions
NOI Build-Up for 898 SF
Gross rent
$28.6K $31.80/SF
− Vacancy
−$1.4K −$1.59/SF
EGI
$27.1K $30.21/SF
− OpEx
−$12.2K −$13.59/SF
NOI
$14.9K $16.62/SF
Area
Washington, DC
Vacancy
5.00%
Lease Rate
$31.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$298,420
Cap Rate 7%
$213,157
Cap Rate 9%
$165,789
Alternative Uses
Best Use
Apartment 5plus
$213.2K
$186.5K – $248.7K
NOI $14,921 @ 7.0% cap · market cap 4.99%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$461.9K
$404.2K – $538.9K
NOI $32,333 @ 7.0% cap · market cap 10.81%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
1,320
Businesses Nearby
Explore this area
Business Placement
Demographics for 20016, DC
35,068
Population
15,457
Households
2.3
Avg Household Size
37
Median Age
88%
College-Educated
99%
High-School Grad
4.4 sq mi
ZIP Area
7,970
Density / Sq Mi
$179,107
Median Household Income
$104,275
Median Earnings
$2,105
Median Rent
$1,206,200
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - An eighth-floor, west-facing residence includes a private balcony and reserved garage parking.
Where is this residential income property located?
The property is located at 4201 CATHEDRAL AVENUE NW Unit 820E Washington, DC.
What is the asking price?
The asking price for this property is $299,000.
What are key features of this property?
This property features: 898‑square‑foot, one‑bedroom residence on the eighth floor; West‑facing unit with a private balcony overlooking the outdoor pool and landscaped gardens; Reserved garage parking space
