4201 Cambridge Drive, Killeen, TX 76549
MULTI_FAMILY - Other - Killeen, TX
Property Features for 4201 Cambridge Drive
General Information
Taxes and HOA fees
Utilities
Building Details
Copyright © 2026 Central Texas Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
The property has been improved with a brand new roof and brand new HVAC systems, and it operates with electric heating and central air conditioning. A composition shingle roof is in place. Water service is public, and sewer is public sewer.
Built in 2008, the duplex is set on a 0.1967-acre lot and is described as having no HOA, offering added flexibility for owners.
Key Highlights
- 0.1967‑acre lot
- 2806 SF duplex property
- Built in 2008
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $37.0k | $13.20 |
| − Vacancy | −$2.4k | −$0.85 |
| EGI | $34.6k | $12.35 |
| − OpEx | −$10.4k | −$3.70 |
| NOI | $24.3k | $8.64 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 76549, TX
Market
Vacancy Rate% for Multifamily in South region