Duplex With New Roof and
New
For Sale
$355,000
4201 Cambridge Drive, Killeen, TX 76549
Two-unit property with stained concrete floors and no HOA.
Property Size2,806 SF
Price / SF$126.51
Days on Market2
Property Features for 4201 Cambridge Drive
General Information
Standard status
Active
Size
2,806 SF
Property subtype
Multi-Family
Additional Details
Multifamily Units
2
Building Details
Year Built
2008
Listing Agency:
StarPointe Realty CTX, LLC
(737) 203-0360
Listed By:
Sujin Henson · License #0713862
Source:
Efirsttexas
Added: Aug 4
Changed: Aug 5
Last Checked: Aug 5 at 5:00AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of StarPointe Realty CTX, LLC
Investment Insights
Based on property information with market context.
Built in 2008, this duplex provides 2806 square feet across two residences. Stained concrete flooring extends throughout both sides, with no carpet to maintain. Each side is served by a brand new HVAC system, and the property also has a brand new roof. The absence of an HOA provides ownership flexibility.
The property is minutes from Fort Hood and offers access to nearby shopping and dining. Its location is suited to military households seeking proximity to post and to investors evaluating rental housing near the installation.
The property is minutes from Fort Hood and offers access to nearby shopping and dining. Its location is suited to military households seeking proximity to post and to investors evaluating rental housing near the installation.
Key Highlights
- 2806‑square‑foot duplex built in 2008
- Brand new roof serving the property
- Brand new HVAC systems on both sides
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $37.0k | $13.20 |
| − Vacancy | −$2.4k | −$0.85 |
| EGI | $34.6k | $12.35 |
| − OpEx | −$10.4k | −$3.70 |
| NOI | $24.3k | $8.64 |
2,806 SF · lease $13.20/SF/yr · vacancy 6.46% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$346.5K
$303.2K – $404.2K
NOI $24,253 @ 7.0% cap · market cap 6.83%
Second Best
Apartment 5plus
$320.5K
$280.5K – $374.0K
NOI $22,438 @ 7.0% cap · market cap 6.32%
Theoretical Best
Office A
$674.0K
$589.7K – $786.3K
NOI $47,179 @ 7.0% cap · market cap 13.29%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Current Use
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
456
Businesses Nearby
Explore this area
Business Placement
Demographics for 76549, TX
56,199
Population
21,794
Households
2.6
Avg Household Size
29
Median Age
23%
College-Educated
95%
High-School Grad
94.1 sq mi
ZIP Area
597
Density / Sq Mi
$62,536
Median Household Income
$36,340
Median Earnings
$1,363
Median Rent
$202,100
Median Home Value
Market
Vacancy Rate% for Multifamily in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Two-unit property with stained concrete floors and no HOA.
Where is this duplex located?
The property is located at 4201 Cambridge Drive Killeen, TX.
What is the asking price?
The asking price for this property is $355,000.
What are key features of this property?
This property features: 2806‑square‑foot duplex built in 2008; Brand new roof serving the property; Brand new HVAC systems on both sides
