Search
Duplex with Bonus Room
For Sale
$879,000

415 Arroyo, Reno, NV 89509

One residence is vacant, while the adjoining unit is leased and producing rental income.

Property Size1,910 SF
Price / SF$460.21
Days on Market9

Property Features for 415 Arroyo

General Information

Standard status Active
Size 1,910 SF
Property subtype Multi-family

Units

Unit Mix 2 x 2BR/1BA
Multifamily Units 2

Additional Details

Utilities to Site Yes

Building Details

Year Built 1956
Listing Agency: RE/MAX Professionals-Reno
Listed By: Michael Wood · License #S.65411
Source: Ferrari-lund
Added: Oct 5 Changed: Oct 13 Last Checked: Oct 12 at 8:07PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of RE/MAX Professionals-Reno

Investment Insights

Based on property information with market context.

This side-by-side duplex comprises two 2-bedroom, 1-bathroom homes on one parcel. The 1,025-square-foot residence is vacant and includes a bonus room, a separate laundry room with a washer and dryer, gas forced-air heat, and an over-the-range microwave. The neighboring 845-square-foot unit is leased. The property was built in 1956.

Both homes sit on a level, landscaped corner lot. The property also has separate electric meters and two 50-gallon water heaters. The roof dates to approximately 2020 or 2021.

Key Highlights

  • Two side‑by‑side 2‑bedroom, 1‑bathroom residences on one parcel
  • One 1,025‑square‑foot unit is vacant; the 845‑square‑foot adjoining unit is leased
  • Vacant unit includes a bonus room and separate laundry room with washer and dryer

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$28,414
Cap Rate
3.23%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$568,280 $568.3K
Cap Rate 7%
$405,914 $405.9K
Cap Rate 9%
$315,711 $315.7K
Market Conditions
NOI Build-Up for 1,910 SF
Gross rent
$42.4K $22.20/SF
− Vacancy
−$1.8K −$0.95/SF
EGI
$40.6K $21.25/SF
− OpEx
−$12.2K −$6.38/SF
NOI
$28.4K $14.88/SF
Area
Reno, NV
Vacancy
4.27%
Lease Rate
$22.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$568,280
Cap Rate 7%
$405,914
Cap Rate 9%
$315,711

Alternative Uses

Best Use
Multifamily LT 5
$405.9K
$355.2K – $473.6K (±1% cap)
NOI $28,414 @ 7.0% cap · market cap 3.23%
Second Best
Apartment 5plus
$352.6K
$308.5K – $411.3K (±1% cap)
NOI $24,679 @ 7.0% cap · market cap 2.81%
Theoretical Best
Office A
$588.6K
$515.1K – $686.8K (±1% cap)
NOI $41,205 @ 7.0% cap · market cap 4.69%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Duplexes

Suggested Use

Top Pick Storage Facility Locksmith (Bike/Boat/Book/etc) Store HVAC Service Butcher Catering Service

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

2
Residential units
Yes
Utilities to site

Location Intelligence

Trade Area within ½ mile

2,583
Businesses Nearby

Demographics for 89509, NV

34,817
Population
18,290
Households
1.9
Avg Household Size
44
Median Age
50%
College-Educated
95%
High-School Grad
8.8 sq mi
ZIP Area
3,956
Density / Sq Mi
$81,751
Median Household Income
$47,546
Median Earnings
$1,443
Median Rent
$670,700
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in West region

7% 2022
7.8% 2023
8.6% 2024
8.6% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Duplex - One residence is vacant, while the adjoining unit is leased and producing rental income.
Where is this duplex located?
The property is located at 415 Arroyo Reno, NV.
What is the asking price?
The asking price for this property is $879,000.
What are key features of this property?
This property features: Two side‑by‑side 2‑bedroom, 1‑bathroom residences on one parcel; One 1,025‑square‑foot unit is vacant; the 845‑square‑foot adjoining unit is leased; Vacant unit includes a bonus room and separate laundry room with washer and dryer
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again