Remodeled Two-Bedroom Residential
For Sale
$529,900
4141 N HENDERSON ROAD N Unit 105, Arlington, VA 22203
The corner layout brings in natural light through windows on two sides.
Property Size1,397 SF
Price / SF$379.31
Days on Market56
Property Features for 4141 N HENDERSON ROAD N Unit 105
General Information
Standard status
Active
Size
1,397 SF
Property subtype
Unit/Flat/Apartment
Site & Location
Neighborhood
Buckingham
Taxes and HOA fees
Annual Taxes
$5,353
Building Details
Building Size
1,397 SF
Year Built
1973
Listing Agency:
KW Metro Center
Listed By:
Richard A. Bosl · License #0225070645
(703) 980-3027
Source:
Mxwrealestate
Added: Sep 10
Changed: Nov 3
Last Checked: Nov 3 at 8:29AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of KW Metro Center
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This corner residential unit has a two-bedroom layout and windows on two sides. The kitchen has been updated with stainless steel appliances and Silestone inlays, and both bathrooms have also been updated. The property was built in 1973.
Ballston Metro station is four blocks away. The unit is at Hyde Park in Arlington, Virginia.
Ballston Metro station is four blocks away. The unit is at Hyde Park in Arlington, Virginia.
Key Highlights
- Corner unit with windows on two sides
- Two‑bedroom layout at Hyde Park
- Updated kitchen with stainless steel appliances and Silestone inlays
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$21,022
Cap Rate
3.97%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$420,440
$420.4K
Cap Rate 7%
$300,314
$300.3K
Cap Rate 9%
$233,578
$233.6K
Market Conditions
NOI Build-Up for 1,397 SF
Gross rent
$40.2K $28.80/SF
− Vacancy
−$2.0K −$1.44/SF
EGI
$38.2K $27.36/SF
− OpEx
−$17.2K −$12.31/SF
NOI
$21.0K $15.05/SF
Area
Arlington, VA
Vacancy
5.00%
Lease Rate
$28.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$420,440
Cap Rate 7%
$300,314
Cap Rate 9%
$233,578
Alternative Uses
Best Use
Apartment 5plus
$300.3K
$262.8K – $350.4K
NOI $21,022 @ 7.0% cap · market cap 3.97%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$775.9K
$678.9K – $905.3K
NOI $54,315 @ 7.0% cap · market cap 10.25%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Location Intelligence
Trade Area within ½ mile
3,778
Businesses Nearby
Explore this area
Business Placement
Demographics for 22203, VA
25,437
Population
14,528
Households
1.8
Avg Household Size
33
Median Age
78%
College-Educated
95%
High-School Grad
1.6 sq mi
ZIP Area
15,898
Density / Sq Mi
$132,402
Median Household Income
$90,699
Median Earnings
$2,318
Median Rent
$809,700
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - The corner layout brings in natural light through windows on two sides.
Where is this residential income property located?
The property is located at 4141 N HENDERSON ROAD N Unit 105 Arlington, VA.
What is the asking price?
The asking price for this property is $529,900.
What are key features of this property?
This property features: Corner unit with windows on two sides; Two‑bedroom layout at Hyde Park; Updated kitchen with stainless steel appliances and Silestone inlays
