One-Bedroom Residential Income
For Sale
$349,000
4141 N HENDERSON ROAD Unit 1026, Arlington, VA 22203
An updated 10th-floor residence combines a private balcony with extensive custom storage and full-service building amenities.
Property Size1,172 SF
Price / SF$297.78
Days on Market83
Property Features for 4141 N HENDERSON ROAD Unit 1026
General Information
Standard status
Active
Size
1,172 SF
Property subtype
Unit/Flat/Apartment
Site & Location
Neighborhood
Buckingham
Public Transit
Yes
Units
Unit Mix
1 x 1BR/1.5BA
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$3,955
Amenities
outdoor pool
party room
bike storage
walking paths
grilling and picnic areas
community garden
laundry rooms
staffed front desk
overnight security
landscaped grounds
Building Details
Building Size
1,172 SF
Year Built
1973
Construction
concrete
Listing Agency:
eXp Realty
Listed By:
Canopy Property Group · License #670867
(202) 410-0672
Source:
Canopy-re
Added: Aug 7
Changed: Oct 26
Last Checked: Oct 26 at 12:33PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of eXp Realty
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 10th-floor, one-bedroom, one-and-a-half-bath residence offers 1,172 square feet, a separate dining room, and a balcony. The kitchen is open to the living area and features shaker cabinetry, granite countertops, a breakfast bar, a Bosch gas range, a Siemens dishwasher, a built-in wine refrigerator, and Samsung refrigerator and microwave. The primary suite includes two closets, including a walk-in, and a renovated bath with a Jacuzzi tub. Additional storage includes custom entry, linen, and Elfa closets; the home also has recently replaced sliding glass doors and room convectors.
The concrete building provides a staffed front desk, overnight security, an outdoor pool, a party room, and landscaped grounds with walking paths, grilling and picnic areas, and a community garden. Laundry rooms on each floor contain eight machines. Garage and guest parking, as well as additional storage, are available through the association, subject to availability and applicable fees. The monthly condo fee covers utilities including electricity, gas, heat, air conditioning, water, and sewer, along with building maintenance and management.
Harris Teeter, CVS, restaurants, VIDA Fitness, Ballston Quarter, and AMC theaters are within walking distance. Ballston Metro and nearby commuter routes provide connections to Arlington and Washington, DC.
The concrete building provides a staffed front desk, overnight security, an outdoor pool, a party room, and landscaped grounds with walking paths, grilling and picnic areas, and a community garden. Laundry rooms on each floor contain eight machines. Garage and guest parking, as well as additional storage, are available through the association, subject to availability and applicable fees. The monthly condo fee covers utilities including electricity, gas, heat, air conditioning, water, and sewer, along with building maintenance and management.
Harris Teeter, CVS, restaurants, VIDA Fitness, Ballston Quarter, and AMC theaters are within walking distance. Ballston Metro and nearby commuter routes provide connections to Arlington and Washington, DC.
Key Highlights
- 1,172 square feet with one bedroom, one‑and‑a‑half baths, and a separate dining room
- 10th‑floor residence with a balcony and recently replaced sliding glass doors
- Open kitchen with granite counters, breakfast bar, Bosch gas range, and built‑in wine refrigerator
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$17,636
Cap Rate
5.05%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$352,720
$352.7K
Cap Rate 7%
$251,943
$251.9K
Cap Rate 9%
$195,956
$196.0K
Market Conditions
NOI Build-Up for 1,172 SF
Gross rent
$33.8K $28.80/SF
− Vacancy
−$1.7K −$1.44/SF
EGI
$32.1K $27.36/SF
− OpEx
−$14.4K −$12.31/SF
NOI
$17.6K $15.05/SF
Area
Arlington, VA
Vacancy
5.00%
Lease Rate
$28.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$352,720
Cap Rate 7%
$251,943
Cap Rate 9%
$195,956
Alternative Uses
Best Use
Apartment 5plus
$251.9K
$220.5K – $293.9K
NOI $17,636 @ 7.0% cap · market cap 5.05%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$651.0K
$569.6K – $759.5K
NOI $45,567 @ 7.0% cap · market cap 13.06%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
3,778
Businesses Nearby
Explore this area
Business Placement
Demographics for 22203, VA
25,437
Population
14,528
Households
1.8
Avg Household Size
33
Median Age
78%
College-Educated
95%
High-School Grad
1.6 sq mi
ZIP Area
15,898
Density / Sq Mi
$132,402
Median Household Income
$90,699
Median Earnings
$2,318
Median Rent
$809,700
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - An updated 10th-floor residence combines a private balcony with extensive custom storage and full-service building amenities.
Where is this residential income property located?
The property is located at 4141 N HENDERSON ROAD Unit 1026 Arlington, VA.
What is the asking price?
The asking price for this property is $349,000.
What are key features of this property?
This property features: 1,172 square feet with one bedroom, one‑and‑a‑half baths, and a separate dining room; 10th‑floor residence with a balcony and recently replaced sliding glass doors; Open kitchen with granite counters, breakfast bar, Bosch gas range, and built‑in wine refrigerator
