Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    413 Western Ln Irmo, SC

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $2,600,000

    Flex building with warehouse, office, and development land.

    Type:LAND
    Lot size:
    14.30 Acres
    Added:
    Aug 21, 2024
    Days on Market:
    589
    Last Refresh:
    Mar 29 at 10:29 pm

    Property Features for 413 Western Ln

    General Information

    Standard status
    Active
    Lot size
    14.30 Acres
    Property subtype
    LAND

    We can help!

    Listing Contact
    Lee Bussell, Jr.

    Listing agent Lee Bussell, Jr.

    Listing office Wilson Kibler | Columbia

    Listing date Aug 21, 2024

    Source Moodyscre

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Wilson Kibler | Columbia

    Overview

    Flex Building with Development Land

    This property features a flex building with approximately 13,000 square feet, including a 5,000-square-foot warehouse with a yard. The property also includes fully furnished office space and approximately 14.3 acres of land available for development. The land can be subdivided.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Land

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Dental Office Spa & Massage Center Big Box & Wholesale Store Auto Repair Shop Hair Salon Nail Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Irmo
    County
    Richland
    State
    South Carolina
    Longitude
    -81.1875
    Latitude
    34.1143

    Nearby Similar for Sale

    • $425,000

      Irmo Commercial Corner Lot

      1.25 acre commercial or residential lot in Irmo, SC.
      0 Bethany Drive, Irmo, SC 29063
      View Details
    • $140,000

      Residential Land in Ascot Neighborhood

      0.82-acre homesite in Irmo's prestigious Ascot neighborhood.
      92 Cannonade Court, Irmo, SC 29063
      View Details
    • $100,000

      Commercial Land in Prime Location

      Highly visible commercial land in a sought-after area.
      1013 Lykes Lane, Irmo, SC 29063
      View Details
    • $149,900

      Lake Murray View Residential Lot

      Half-acre lot with stunning Lake Murray views in Irmo.
      514 SHADOWOOD Drive, Irmo, SC 29063
      View Details
    • $35,000

      Irmo Acreage with Access Easement

      One-acre lot in Irmo, SC, requires well and septic.
      1109 Hopewell Church Road, Irmo, SC 29063
      View Details
    • $1,100,000

      Irmo Acreage Near I-26

      10.89 acre commercial land tract near I-26 and Lake Murray.
      Dreher Shoals Road, Irmo, SC 29063
      View Details
    • $295,000

      Residential Land in Irmo, SC

      10.6-acre residential lot near Harbison shopping and dining.
      10928 Broad River Road, Irmo, SC 29063
      View Details
    • $3,216,000
      2,900 SF

      New Construction Zaxby's Restaurant

      New 2,900 SF Zaxby's with double drive-thru for sale.
      1325 Dutch Fork Rd, Irmo, SC
      View Details
    • $575,000

      Signalized Corner Commercial Land

      1.9 acres with high visibility and flexible layout potential.
      E S Broad River Rd, Irmo, SC
      View Details
    • $2,200,000
      3,010 SF

      Restaurant with Existing Drive-Thru

      3,010 SF restaurant with drive-thru on 1.46 acres.
      10611 Broad River Road, Irmo, SC, 29063
      View Details
    • $1,899,500
      5,960 SF

      Turn-Key Restaurant Opportunity For Sale

      Former Fatz Cafe, a turn-key restaurant opportunity with ample parking.
      7420 Broad River Rd., Irmo, SC 29063
      View Details

    FAQs

    What type of property is this?
    Land - Flex building with warehouse, office, and development land.
    Where is this land located?
    The property is located at 413 Western Ln Irmo, SC.
    What is the asking price?
    The asking price for this property is $2,600,000.
    What are key features of this property?
    This property features: ±14.3 AC of land for development; Boasts a ±13,000 SF Flex Building; Includes a ±5,000 SF Warehouse with yard
    (803) 779-8600
    We can help!
    Listing Contact
    Lee Bussell, Jr.
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!