4111 Holly Avenue, Columbus, GA 31904
MULTI_FAMILY - Columbus, GA
Property Features for 4111 Holly Avenue
General Information
Utilities
Building Details
Copyright © 2026 Columbus Board of Realtors (GA). All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
The duplex sits on a 0.1-acre lot and includes fenced outdoor space. Parking is available on street, and utilities are provided via public water and public sewer. The building was constructed in 1959.
To protect tenant privacy, please do not disturb tenants. Showings are available with an accepted offer only.
Key Highlights
- Renovated duplex with established tenant in place
- Two units, each with 1 bedroom and 1 bathroom
- Brick construction with hardwood flooring
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $18.3k | $15.60 |
| − Vacancy | −$1.2k | −$1.01 |
| EGI | $17.1k | $14.59 |
| − OpEx | −$7.7k | −$6.56 |
| NOI | $9.4k | $8.02 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 31904, GA
Market
Vacancy Rate% for Multifamily in South region