For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Upper East Side Multifamily Building Title is generated by Realmo AI

    407 E 77th St, New York, NY 10075

    View on Map
    Claim this Listing
    For Sale
    Contact for pricing

    Five-story, 15-unit building with value-add potential in Manhattan.

    Type:Multifamily
    Property size:
    10,280 SF
    Price / SF:
    $535/SF
    Added:
    May 3, 2024
    Days on Market:
    797
    Last Refresh:
    May 12 at 9:40 pm

    Property Features for 407 E 77th St

    General Information

    Standard status
    Active
    Size
    10,280 SF
    Property subtype
    Multifamily

    We can help!

    Contact an agent
    Mirza Avdovic
    Mirza Avdovic

    Listing office MIdtown - Keller Williams NYC

    Listing date May 3, 2024

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of MIdtown - Keller Williams NYC

    HighLights

    • Prime Upper East Side location near transportation, retail, and dining
    • Significant upside potential through renovation and lease‑up of vacant units
    • 11 Free Market units offering immediate cash flow
    • 4‑5 Free Market units delivered vacant six months post‑closing
    • Ideal for various buyer types: 1031 exchange, long‑term holders, or owner‑users
    • Well‑maintained, low‑density walk‑up building

    Overview

    Located in Manhattan’s Upper East Side, the property at 407 East 77th Street is a 5-story multifamily rental building comprising 15 units. The well-maintained walk-up building includes 11 free market units, 3 rent stabilized units, and 1 rent controlled unit. Two owner-occupied units, along with three furnished rentals, will be delivered vacant six months post-closing. This creates a repositioning opportunity for new ownership to set market rents, renovate, or occupy. Positioned between 1st and York Avenues, the building benefits from proximity to the Q train, major bus lines, and the retail and dining options of the Upper East Side. The building offers flexibility for investors seeking cash flow, appreciation, or owner-user possibilities. The property is ideal for long-term holders or owner-users. The building size is 10,280 square feet.

    Local Financial Insights For Apartment 5plus

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $615.6k $59.88
    − Vacancy −$30.8k −$2.99
    EGI $584.8k $56.89
    − OpEx −$263.2k −$25.60
    NOI $321.6k $31.29
    10,280 SF · lease $59.88/SF/yr · vacancy 5.00% · expense 45.00%

    Alternative Uses

    Best Use
    Apartment 5plus
    $4.59M
    $4.02M – $5.36M (±1% cap)
    NOI $321,633 @ 7.0% cap · market cap 5.85%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Specialty Retail
    $25.59M
    $22.39M – $29.85M (±1% cap)
    NOI $1,791,187 @ 7.0% cap · market cap 32.57%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Freddy Huevito Lobaton Music Venue

    Suggested Use

    Law Firm Daycare Center Barber Shop Accounting Firm Nursing Home Auto Parts Store Nursing Home Mobile Phone Store Auto Repair Shop Butcher

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    New York
    County
    New York
    State
    New York
    Longitude
    -73.9529316
    Latitude
    40.7708356

    FAQs

    What type of property is this?
    Apartment building - Five-story, 15-unit building with value-add potential in Manhattan.
    Where is this apartment building located?
    The property is located at 407 E 77th St New York, NY.
    What is the asking price?
    The asking price for this property is $5,500,000.
    What are key features of this property?
    This property features: Prime Upper East Side location near transportation, retail, and dining; Significant upside potential through renovation and lease‑up of vacant units; 11 Free Market units offering immediate cash flow
    (646) 383-1165 Call to check price and availability
    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message