407 421 422 29th Street, Denver, CO 80205
34-unit multifamily property in Denver's Five Points neighborhood.
- Added:
- Nov 6, 2025
- Days on Market:
- 215
- Last Refresh:
- Apr 5 at 8:18 pm
Property Features for 407 421 422 29th Street
General Information
- Standard status
- Active
- Size
- 22,996 SF
- Lot size
- 0.40 Acres
- Property subtype
- Commercial
Building Details
- Year Built
- 1929
Listing agent JIM KNOWLTON License #FA100032419
Listing office PINNACLE REAL ESTATE ADVISORS (303) 962-9555
Listing date Nov 6, 2025
Source Corcoran
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of PINNACLE REAL ESTATE ADVISORS
HighLights
- Assumable 4.26% fixed‑rate, interest‑only loan through 2029 provides significant cash flow advantage.
- Fully renovated property with updated kitchens (granite countertops, newer cabinetry, stainless‑steel appliances), bathrooms, flooring, and windows.
- Located in Denver's Five Points neighborhood, offering easy access to RiNo Art District, Downtown Denver, and light rail.
- Diverse unit mix (one-, two-, and three‑bedroom layouts) appeals to a broad range of tenants.
- Individually metered for gas and electric, enhancing operational efficiency.
- Minimal CapEx exposure due to recent comprehensive updates.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $676.1k | $29.40 |
| − Vacancy | −$41.2k | −$1.79 |
| EGI | $634.8k | $27.61 |
| − OpEx | −$285.7k | −$12.42 |
| NOI | $349.2k | $15.18 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Denver
- County
- Arapahoe
- State
- Colorado
- Longitude
- -104.974
- Latitude
- 39.7557