Duplex Near Texas A&M
New
For Sale
$975,000
406 Ash Street, College Station, TX 77840
MULTI_FAMILY - College Station, TX
Property Size3,696 SF
Lot Size0.19 Acres
Price / SF$263.80
Days on Market2
Property Features for 406 Ash Street
General Information
Property type
Residential Multi Family
Property subtype
Duplex
Zoning
C03
Parking
10
Patio and Porch features
Patio
Exterior features
Covered Patio, Sprinkler System
Fencing
Privacy
Subdivision
College Vista
Elementary school district
College Station
Middle school district
College Station
High school district
College Station
Directions
Head Northwest on University Dr toward Asbury St./Tauber St. Turn right onto Nimitz St. Turn left at the 3rd cross street onto Ash St. Destination will be on the right.
Standard status
Active
APN
406 Ash C03
Size
3,696 SF
Lot size
0.19 Acres
Utilities
Heating system
Electric (Heating), Central
Cooling system
Electric, Central Air, Ceiling Fan(s)
Amenities
private balcony
fenced backyard
granite countertops
stainless steel appliances
washer
dryer
refrigerator
Building Details
Year built
2015
Floors in Building
2
Number of units
2
Flooring type
Carpet, Tile
Roof type
Composition
Listing Agency:
CENTURY 21 Integra · Century 21 Real Estate
(979) 764-2100
Listed By:
Jamie Prejean · License #0653743
(979) 777-1116
Added: Aug 5
Last Checked: Aug 6 at 4:06AM
MLS# 26009914
Copyright © 2026 Bryan-College Station Regional MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Built in 2015, this duplex contains 3,696 square feet across two five-bedroom, five-bathroom units. Both residences feature open living, dining, and kitchen areas with granite countertops, stainless steel appliances, ample cabinetry, refrigerators, washers, and dryers. Each side also includes a private balcony and fenced backyard. Carpet and tile flooring, central heating and cooling, ceiling fans, composition roofing, covered patios, and a sprinkler system are among the property improvements.
The property is located in College Station, less than five minutes from Texas A&M University and near shopping, dining, entertainment, and everyday services. Both units are fully leased, and the property carries C03 zoning. The 0.188-acre site also includes privacy fencing and patio areas.
The property is located in College Station, less than five minutes from Texas A&M University and near shopping, dining, entertainment, and everyday services. Both units are fully leased, and the property carries C03 zoning. The 0.188-acre site also includes privacy fencing and patio areas.
Key Highlights
- Two‑unit duplex with 3,696 square feet, built in 2015
- Each unit offers 5 bedrooms and 5 bathrooms
- Fully leased property near Texas A&M University
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $59.9k | $16.20 |
| − Vacancy | −$3.1k | −$0.84 |
| EGI | $56.8k | $15.36 |
| − OpEx | −$17.0k | −$4.61 |
| NOI | $39.7k | $10.75 |
3,696 SF · lease $16.20/SF/yr · vacancy 5.20% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$567.6K
$496.7K – $662.2K
NOI $39,733 @ 7.0% cap · market cap 4.08%
Second Best
Apartment 5plus
$506.5K
$443.2K – $590.9K
NOI $35,456 @ 7.0% cap · market cap 3.64%
Theoretical Best
Office A
$910.1K
$796.3K – $1.06M
NOI $63,707 @ 7.0% cap · market cap 6.53%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Lease Details
2
Residential units
100%
Occupancy
Location Intelligence
Trade Area within ½ mile
1,039
Businesses Nearby
Explore this area
Business Placement
Demographics for 77840, TX
55,180
Population
25,423
Households
2.2
Avg Household Size
25
Median Age
46%
College-Educated
91%
High-School Grad
10.0 sq mi
ZIP Area
5,518
Density / Sq Mi
$31,278
Median Household Income
$14,521
Median Earnings
$1,085
Median Rent
$241,000
Median Home Value
Market
Vacancy Rate% for Multifamily in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Fully leased duplex with two spacious units, private outdoor areas, and furnished appliance packages.
Where is this duplex located?
The property is located at 406 Ash Street College Station, TX.
What is the asking price?
The asking price for this property is $975,000.
What are key features of this property?
This property features: Two‑unit duplex with 3,696 square feet, built in 2015; Each unit offers 5 bedrooms and 5 bathrooms; Fully leased property near Texas A&M University
