Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    4053 Log Cabin Dr Macon, GA 31204

    Loading data...
    Loading data...
    Loading data...
    For Sale
    $1,100,000

    20-unit apartment complex in high-demand area, generating $13,000+ monthly.

    Lot size:
    2.62 Acres

    Property Features for 4053 Log Cabin Dr

    General Information

    Standard status
    Active
    Lot size
    2.62 Acres

    We can help!

    Listing Contact
    Benjamin Sapp
    Source: Exprealty

    Listing Agency: Vesta Consolidated Realty LLC Listing Agent: Benjamin Sapp

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    West Macon Renovated Apartment Complex

    This 20-unit apartment complex is located in West Macon, offering affordable housing in a high-demand area. The units consistently stay rented and generate over $13,000 in monthly rental income. The property was completely renovated in 2022, with every unit updated to include new flooring, fixtures, HVAC systems, and appliances. It is situated near major shopping centers and key employment hubs, with easy access to interstate highways and downtown Macon. This property offers the potential for steady cash flow and long-term growth, making it suitable for investors looking to add a turnkey asset to their portfolio.
    Location Intelligence

    Current Use by Public Records

    Log Cabin Courts Apartment Complex

    Suggested Use

    Restaurant Law Firm Building Supply Spa & Massage Dental Office Wholesale Shop Auto Repair Shop Hair Salon Clothing Store Nail Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Macon
    County
    Bibb
    State
    Georgia
    Longitude
    -83.7029831
    Latitude
    32.8356149

    Nearby Similar for Sale

    • $950,000
      Pending

      Sprawling Church Campus For Sale

      Large church campus with sanctuary, classrooms, gymnasium, and offices.
      2270 Shurling Dr, Macon, GA 31211
      View Details
    • $775,000
      2.38 Acres

      Macon Multifamily Investment Opportunity

      Multifamily complex in East Macon with Jones County schools.
      240 Neptune Ct, Macon, GA 31211
      View Details
    • $259,000
      0.17 Acres

      Multifamily Investment Opportunity in Macon

      Multifamily parcel with two detached properties and covered carport.
      2696 Suwanee Ave, Macon, GA 31204
      View Details
    • $259,000
      0.17 Acres

      Multifamily Parcel in Macon, Georgia

      Multifamily parcel with two detached properties and shared carport.
      2696 Suwanee Ave, Macon, GA 31204
      View Details
    • $285,000
      3,792 SF

      Macon Church Property For Sale

      Spacious church property in Macon, GA, ideal for ministry.
      1159 Scotland Ave, Macon, GA 31204
      View Details
    • $275,000

      Macon Church Property For Sale

      Spacious church in Macon, GA with sanctuary, offices, and classrooms.
      1159 Scotland Ave, Macon, GA 31204
      View Details
    • $599,000
      2.61 Acres

      Macon Commercial Opportunity

      Commercial building suitable for daycare, senior facility, school, or office.
      4433 Roundfield Rd, Macon, GA 31210
      View Details
    • $425,000
      700 SF

      Duplex Investment Opportunity in Macon

      Turn-key duplex with tenants in place, part of package deal.
      4409 Mikado Ave, Macon, GA 31206
      View Details
    • $425,000
      0.32 Acres

      Macon Multifamily Investment Opportunity

      Turn-key investment: duplex and single-family home package.
      912 Thomas St, Macon, GA 31206
      View Details
    • $425,000
      0.34 Acres

      Macon Multifamily Investment Opportunity

      Turn-key investment: three duplexes and one single-family home.
      4409 Mikado Ave, Macon, GA 31206
      View Details
    • $425,000
      700 SF

      Turn-Key Investment Property Package

      Package deal: duplexes and single-family home, tenants in place.
      912 Thomas St, Macon, GA 31206
      View Details
    • $159,000
      0.23 Acres

      Macon Commercial/Industrial Opportunity

      High visibility commercial property with ample parking in Macon, GA.
      3192 Vineville Ave, Macon, GA 31204
      View Details

    FAQs

    What type of property is this?
    Apartment building - 20-unit apartment complex in high-demand area, generating $13,000+ monthly.
    Where is this apartment building located?
    The property is located at 4053 Log Cabin Dr Macon, GA.
    What is the asking price?
    The asking price for this property is $1,100,000.
    What are key features of this property?
    This property features: - Impressive $13,000+ monthly rental income.; - Completely renovated in 2022 with new flooring, fixtures, HVAC systems, and appliances in every unit.; - Located in high-demand West Macon area, ensuring consistent occupancy.
    (478) 621-7922
    Request Owner's contact information
    4053 Log Cabin Dr Macon, GA 31204
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4053 Log Cabin Dr
    Macon, GA 31204
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    4053 Log Cabin Dr Macon, GA 31204
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Benjamin Sapp
    (478) 621-7922
    Learn more
    Google sign-in failed. Please try again or use another login method.