4042 Loop 1781, Rockport, TX 78382
MULTI_FAMILY - Rockport, TX
Property Features for 4042 Loop 1781
General Information
Taxes and HOA fees
Utilities
Amenities
Building Details
Copyright © 2026 South Texas Multiple Listing Service, LLC. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Set on 0.67 acres and built in 1973, the property benefits from a waterfront setting with expansive water views. Public water is available, and the roof is shingle with Hardiplank-type construction materials plus shingle siding and wood siding.
Operationally, the property is not subject to HOA restrictions. Additional revenue is available through on-site laundry, supporting a consistent rental setup across the unit mix of five 2-bedroom, 1-bath units.
Key Highlights
- 0.67‑acre apartment property built in 1973 with 5 units totaling 5,228 SF
- Two duplex homes plus one single‑story home layout
- Five 2‑bedroom, 1‑bath units with consistent rental history
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $89.1k | $17.04 |
| − Vacancy | −$11.2k | −$2.15 |
| EGI | $77.9k | $14.89 |
| − OpEx | −$35.0k | −$6.70 |
| NOI | $42.8k | $8.19 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 78382, TX
Market
Vacancy Rate% for Multifamily in South region