Six-Unit Multifamily
New
For Sale
$1,650,000
404-414 SE Railroad St, Bend, OR 97702
Two adjoining parcels combine a remodeled fourplex with a newly constructed duplex and a six-unit configuration.
Days on Market2
Property Features for 404-414 SE Railroad St
General Information
Standard status
Active
Property subtype
Multifamily
Occupancy
100%
Units
Unit Mix
5 x 1bd/1ba, 1 x 2bd/2ba
Multifamily Units
6
Additional Details
Highway Access
Yes
Building Details
Building Size
3,920 SF
Year Built
1971
Listing Agency:
NAI Cascade
(503) 734-7175
Listed By:
Chuck Brazer
Source:
Naiglobal
Added: Aug 2
Changed: Aug 3
Last Checked: Aug 3 at 6:40AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of NAI Cascade
Investment Insights
Based on property information with market context.
This multifamily property comprises six units across two adjoining parcels. The existing fourplex was built in 1971 and underwent extensive interior and exterior remodeling during 2022 and 2023. A separate duplex was newly constructed in 2026 and received its certificate of occupancy in May 2026.
The unit mix includes five one-bedroom, one-bath residences and one two-bedroom, two-bath residence. All six units are currently occupied. The property is located near 3rd Street and Highway 97 in Bend, Oregon, with the fourplex and duplex offered together as one six-unit asset.
The unit mix includes five one-bedroom, one-bath residences and one two-bedroom, two-bath residence. All six units are currently occupied. The property is located near 3rd Street and Highway 97 in Bend, Oregon, with the fourplex and duplex offered together as one six-unit asset.
Key Highlights
- Six units across two adjoining parcels
- Fourplex built in 1971 and extensively remodeled in 2022/23
- New duplex completed in 2026
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $84.7k | $21.60 |
| − Vacancy | −$6.1k | −$1.56 |
| EGI | $78.6k | $20.04 |
| − OpEx | −$23.6k | −$6.01 |
| NOI | $55.0k | $14.03 |
3,920 SF · lease $21.60/SF/yr · vacancy 7.22% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$785.6K
$687.4K – $916.5K
NOI $54,991 @ 7.0% cap · market cap 3.33%
Second Best
Apartment 5plus
$717.2K
$627.5K – $836.7K
NOI $50,202 @ 7.0% cap · market cap 3.04%
Theoretical Best
Specialty Retail
$1.69M
$1.48M – $1.98M
NOI $118,541 @ 7.0% cap · market cap 7.18%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Current Use
Lease Details
6
Residential units
100%
Occupancy
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
1,824
Businesses Nearby
Explore this area
Business Placement
Demographics for 97702, OR
51,161
Population
23,318
Households
2.2
Avg Household Size
42
Median Age
46%
College-Educated
96%
High-School Grad
103.5 sq mi
ZIP Area
494
Density / Sq Mi
$89,094
Median Household Income
$47,743
Median Earnings
$1,825
Median Rent
$620,600
Median Home Value
Market
Vacancy Rate% for Multifamily in West region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Multifamily property - Two adjoining parcels combine a remodeled fourplex with a newly constructed duplex and a six-unit configuration.
Where is this multifamily property located?
The property is located at 404-414 SE Railroad St Bend, OR.
What is the asking price?
The asking price for this property is $1,650,000.
What are key features of this property?
This property features: Six units across two adjoining parcels; Fourplex built in 1971 and extensively remodeled in 2022/23; New duplex completed in 2026