Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Land in Frost, Texas Title is generated by Realmo AI

    400 West HWY 22, Frost, TX 76641

    View on Map
    Claim this Listing
    For Sale
    $280,000

    LAND - Frost, TX

    Lot size:
    13.97 Acres
    Added:
    Feb 19, 2025
    Days on Market:
    466
    Last Refresh:
    May 31 at 6:06 pm

    Property Features for 400 West HWY 22

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    10466.00.0007C.000.00.0
    Lot size
    13.97 Acres

    Taxes and HOA fees

    Tax Description
    ABS A10466 N KEZZIA ABST TRACT 7C 13.97 ACRES

    Utilities

    Sewer type
    Public Sewer
    Water source
    Public

    We can help!

    Listing Contact
    Eric Killian

    Listing agent Eric Killian License #0595752

    Listing office Gun Barrel City 600 West Main St., Gun Barrel City, TX

    Listing date Feb 19, 2025

    MLS# 108406 Listing URL

    Copyright © 2026 Henderson County Board of REALTORS®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • 13.97 +/- Acres with High Traffic Count: Ideal for commercial development.
    • 1550 +/- FT of Road Frontage: Offers excellent visibility.
    • Seller Finance Available: Provides flexible purchasing options.
    • Versatile Land Use: Suitable for agricultural, commercial, or residential purposes.
    • Recently Surveyed: Ensures accurate property boundaries.
    • Creek on East Side: Adds natural appeal and a potential water source.

    Overview

    This property features 13.97 acres in Frost, Texas, recently surveyed. It includes approximately 1550 feet of road frontage and 800 feet along Highway 22, which experiences high traffic. The land is located in Flood Zones A and X. A small creek runs along the east side of the property. The property is suitable for agricultural, commercial, or residential use. The City of Frost is interested in commercial development. Seller financing is available.
    Location Intelligence

    Current Use by Public Records

    Commercial land

    Suggested Use

    Restaurant Auto Repair Shop Auto Parts Store Department Store Food Market Grocery & Convenience Store Daycare Center Wine and Liquor Store (Bike/Boat/Book/etc) Store Plumbing Service

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Frost
    County
    Navarro
    State
    Texas
    Longitude
    -96.804033
    Latitude
    32.082718

    Nearby Similar for Sale

    • $280,000

      Land for Commercial Development

      13.97 acres with high traffic, suitable for development.
      400 W HWY 22, Frost, TX 76641
      View Details
    • $922,563

      102.5 Acres of Farmland

      Unimproved land with road frontage near Navarro Mills Lake.
      102.5 Acres Fm 744, Frost, TX 76641
      View Details
    • $149,900

      3.44 Acres of Land in Frost, TX

      3.44 acres of country land, build your dream home.
      5253 County Road 4170, Frost, TX 76641
      View Details
    • $774,435

      93 Acres of Farmland and Recreation

      93.871 acres of cultivated farmland and treed recreational area.
      Tbd 93.8± Acres NW Co Rd 3310, Frost, TX 76641
      View Details
    • $1,638,100

      204.8 Acres of Unimproved Land

      Pasture and cultivated farmland near Navarro Mills Lake.
      19149 Fm-744, Frost, TX 76641
      View Details
    • $40,000

      Land with Existing Home in Frost

      1.045-acre property with existing home needing TLC in Frost, TX.
      1456 County Road 3328, Frost, TX 76641
      View Details
    • $6,000

      Wooded Lot Near Navarro Mills

      Unimproved wooded lot near Brushie Prairie Park in Frost, TX.
      Tbd NW County Road 3323, Frost, TX 76641
      View Details
    • $25,000

      Wooded Lot Near Navarro Mills

      0.783-acre wooded lot perfect for a dream home or getaway.
      Tbd NW CR 3323, Frost, TX 76641
      View Details

    FAQs

    What type of property is this?
    Commercial land - 13.97 acres with road frontage suitable for development.
    Where is this commercial land located?
    The property is located at 400 West HWY 22 Frost, TX.
    What is the asking price?
    The asking price for this property is $280,000.
    What are key features of this property?
    This property features: 13.97 +/- Acres with High Traffic Count: Ideal for commercial development.; 1550 +/- FT of Road Frontage: Offers excellent visibility.; Seller Finance Available: Provides flexible purchasing options.
    (903) 340-6159
    We can help!
    Listing Contact
    Eric Killian
    Real Estate License ID: 0595752
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    400 West HWY 22, Frost, TX 76641
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!