Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Mixed-Use Farm and Recreation Land Title is generated by Realmo AI

    TBD 93.8+/- acres NW Co Rd 3310, Frost, TX 76641

    View on Map
    Claim this Listing
    For Sale
    $774,435

    LAND - Frost, TX

    Lot size:
    93.87 Acres
    Added:
    Sep 29, 2025
    Days on Market:
    248
    Last Refresh:
    Jun 3 at 2:06 am

    Property Features for TBD 93.8+/- acres NW Co Rd 3310

    General Information

    Property type
    Land
    Property subtype
    Other
    Vegetation
    Wooded
    Fencing
    Fenced
    Standard status
    Active
    APN
    39426
    Lot size
    93.87 Acres

    Taxes and HOA fees

    Tax Description
    ABS A10539 J C MCCUISTION ABST TRACT 3 93.871
    Tax Annual Amount
    285

    We can help!

    Listing Contact
    Tim Cummings
    Tim Cummings

    Listing agent Tim Cummings License #0616082

    Listing office Tero Real Estate Waxahachie, TX

    Listing date Sep 29, 2025

    MLS# 21072239 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • 93.871+/- acres with a mix of cultivated farm land and treed recreational area
    • AG exemption is in place
    • No known floodplain
    • Electricity available at the road
    • Water serviced by Navarro Mills Water Supply
    • New boundary survey ordered but not yet available for review

    Overview

    This offering consists of 93.871+/- acres of land featuring a mixture of cultivated farm ground and treed recreational area. An AG exemption is currently in place, supporting qualified agricultural use. The property is described as having no known floodplain. Electricity is available at the road, and water is serviced by Navarro Mills Water Supply. A new boundary survey has been ordered but is not yet available for review.

    The land is located conveniently north of Navarro Mills Lake, just south of FM 774, in Frost, Texas. The property’s address is listed as TBD 93.8+/- acres NW Co Rd 3310, within Navarro County. Utilities are tied to the roadside availability described above, which can simplify early planning for agricultural or recreational improvements.

    With its blend of workable acreage and wooded recreation space, the property can fit a range of buyers, including those looking for a family farm and ranch option or a recreational tract. The active AG exemption and the stated absence of a known floodplain may also be appealing to investors seeking land with established agricultural status and long-term utility.
    Location Intelligence

    Current Use by Public Records

    Recreation land

    Map

    City
    Frost
    County
    Navarro
    State
    Texas
    Longitude
    -96.7697651
    Latitude
    31.9790446

    Nearby Similar for Sale

    • $280,000

      Road-Frontage Commercial Land

      Recently surveyed acreage offers substantial road frontage and multiple development options with seller financing available.
      400 W HWY 22, Frost, TX 76641
      View Details
    • $1,638,100

      Farm and Recreation Land with Stock Tanks

      204.8+/- acres of pasture and cultivated farm land with road frontage on two roads and five on-site stock tanks.
      19149 Fm-744, Frost, TX 76641
      View Details
    • $922,563

      Agricultural Land with Dual Road Access

      Expansive pasture and cultivated farm land offers extensive road frontage for flexible farm and ranch use.
      102.5 acres Fm 744, Frost, TX 76641
      View Details
    • $149,900

      3.44 Acres of Land in Frost, TX

      3.44 acres of country land, build your dream home.
      5253 County Road 4170, Frost, TX 76641
      View Details
    • $280,000

      Land in Frost, Texas

      13.97 acres with road frontage suitable for development.
      400 West HWY 22, Frost, TX 76641
      View Details
    • $40,000

      Land with Existing Home in Frost

      1.045-acre property with existing home needing TLC in Frost, TX.
      1456 County Road 3328, Frost, TX 76641
      View Details

    FAQs

    What type of property is this?
    Farm - Nearly 94 acres with both cultivated fields and treed recreation, plus an active AG exemption.
    Where is this farm located?
    The property is located at TBD 93.8+/- acres NW Co Rd 3310 Frost, TX.
    What is the asking price?
    The asking price for this property is $774,435.
    What are key features of this property?
    This property features: 93.871+/- acres with a mix of cultivated farm land and treed recreational area; AG exemption is in place; No known floodplain
    (972) 777-4141
    We can help!
    Listing Contact
    Tim Cummings
    Tim Cummings
    Real Estate License ID: 0616082
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    TBD 93.8+/- acres NW Co Rd 3310, Frost, TX 76641
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!