Complete Duplex
400-402 Trailhead Lane, Denton, TX 76205
New
MULTI_FAMILY - Denton, TX
Property size:
3,336 SFLot size:
0.19 AcresPrice / SF:
$209/SF- Added:
- Jun 23, 2026
- Days on Market:
- 4
- Last Refresh:
- Jun 26 at 4:06 am
Property Features for 400-402 Trailhead Lane
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Property condition
- Under Construction
- Bedrooms
- 6
- Bathrooms
- 6
- Rooms
- Bathroom 4, Bathroom 2, Bathroom 3, Bathroom 6, Bedroom 5, Bathroom 5, Bedroom 6, Bedroom 2, Bedroom 4, Bedroom 1, Bedroom 3, Bathroom 1
- Parking
- 2
- Parking features
- Garage
- Interior features
- DecorativeDesignerLightingFixtures, KitchenIsland, OpenFloorplan, Pantry, WalkInClosets
- Fencing
- Fenced
- Appliances
- Dishwasher, ElectricRange, Disposal, Microwave
- Standard status
- Active
- APN
- 400-402 Trailhead
- Lot size
- 0.19 Acres
Utilities
- Sewer type
- Public Sewer
- Heating system
- Electric (Heating), Central
- Cooling system
- Central Air, Ceiling Fan(s)
- Water source
- Public
Building Details
- Year built
- 2025
- Floors in Building
- 2
- Number of units
- 2
- Flooring type
- Tile, Laminate, Carpet
- Building materials
- Brick
- Roof type
- Composition
Listing agent Ben Caballero License #0096651 (469) 916-5470
Listing office HomesUSA.com Addison, TX (888) 872-6006
Listing date Jun 23, 2026
MLS# 20939183
Listing URL
Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Complete duplex built in 2024 with 2 units, total 3,336 SF (each half 1,668 SF)
- Each half features a 3‑bedroom, 2.5‑bath layout, plus a 1‑car garage and private fenced‑in backyard
- Kitchen features include an island and pantry; open floorplan with walk‑in closets
- Appliances include dishwasher, electric range, microwave, and disposal; flooring includes carpet, laminate, and tile
- Central electric heat and central air with ceiling fans
- New construction warranties: 10‑year structural; 2‑year electrical and plumbing; 1‑year builder and new appliance warranty; $600 annual HOA
Overview
Complete duplex investment ready to close. The property features a total of 3,336 square feet split evenly between two mirrored halves, with each unit offering three bedrooms, two and a half baths, and a one-car garage with private, fenced-in backyard space. The duplex is newly constructed by New Global and includes warranty coverage for the structural components, electrical, and plumbing, along with appliance and builder warranty protection.
Situated in the Eagle Cove Duplex community, the offering is described as investor friendly. The location is positioned close to UNT and TWU, with the remarks noting that there are 100 retail stores within five minutes. The property is in Denton County, Texas, near major regional access points, including distances to DFW Airport, Dallas, and Fort Worth.
This duplex format can be attractive for buyers seeking a straightforward, two-unit residential income structure with each side operating independently. With modern construction and documented warranty terms, it may also appeal to investors looking to reduce near-term maintenance uncertainty while maintaining a functional resident layout centered on private outdoor space and attached garage parking.
Situated in the Eagle Cove Duplex community, the offering is described as investor friendly. The location is positioned close to UNT and TWU, with the remarks noting that there are 100 retail stores within five minutes. The property is in Denton County, Texas, near major regional access points, including distances to DFW Airport, Dallas, and Fort Worth.
This duplex format can be attractive for buyers seeking a straightforward, two-unit residential income structure with each side operating independently. With modern construction and documented warranty terms, it may also appeal to investors looking to reduce near-term maintenance uncertainty while maintaining a functional resident layout centered on private outdoor space and attached garage parking.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $92.9k | $27.84 |
| − Vacancy | −$10.2k | −$3.06 |
| EGI | $82.7k | $24.78 |
| − OpEx | −$24.8k | −$7.43 |
| NOI | $57.9k | $17.34 |
3,336 SF · lease $27.84/SF/yr · vacancy 11.00% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$826.6K
$723.3K – $964.4K
NOI $57,861 @ 7.0% cap · market cap 8.27%
Second Best
Apartment 5plus
$724.7K
$634.1K – $845.5K
NOI $50,727 @ 7.0% cap · market cap 7.25%
Theoretical Best
Office A
$1.04M
$912.0K – $1.22M
NOI $72,959 @ 7.0% cap · market cap 10.42%
Zoning and permitted uses should be independently verified with local authorities.
Property Profile
Location Intelligence
Current Use by Public Records
Duplexes
Location Insight
- Map
- Local Demand
- City
- Denton
- County
- Denton
- State
- Texas
- Longitude
- -97.09990097
- Latitude
- 33.20940285
Nearby Similar for Sale
FAQs
What type of property is this?
Duplex - Newly built, investor-friendly duplex offers separate 3-bedroom layouts with private fenced yards.
Where is this duplex located?
The property is located at 400-402 Trailhead Lane Denton, TX.
What is the asking price?
The asking price for this property is $699,900.
What are key features of this property?
This property features: Complete duplex built in 2024 with 2 units, total 3,336 SF (each half 1,668 SF); Each half features a 3‑bedroom, 2.5‑bath layout, plus a 1‑car garage and private fenced‑in backyard; Kitchen features include an island and pantry; open floorplan with walk‑in closets
