Search
Sunset Beach Multi-Unit Income Property
For Sale
$1,299,000

40 77th Avenue, Treasure Island, FL 33706

Steps from the beach, multi-unit property with income potential.

Property Size5,168 SF
Lot Size0.13 Acres
Price / SF$251.35
Days on Market164

Property Features for 40 77th Avenue

General Information

Standard status Active
Size 5,168 SF
Lot size 0.13 Acres
Property subtype Residential Income / Quadruplex

Taxes and HOA fees

Annual Taxes $8,031

Amenities

Wall/Window Unit(s)
Hardwood
No
Built-In Oven, Cooktop, Dishwasher, Dryer, Range, Refrigerator, Washer
Yes
9
Shutters
Great Room, Inside Utility
Common Area, Inside
Ceiling Fan(s), High Ceilings, Open Floorplan, Vaulted Ceiling(s), Window Treatments
Square Feet
Public Records
Built-Up
Balcony, Fenced, Hurricane Shutters, Sliding Doors, Storage
Block, Slab
Block, Wood Siding
Covered, Patio

Building Details

Year Built 1951
Listing Agency: Compass
Listed By: Dawn Fader · License #3112950
Source: Compass
Added: Apr 30 Changed: Oct 8 Last Checked: Oct 9 at 10:24PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Compass

Investment Insights

Based on property information with market context.

Located on the south end of Sunset Beach, this property offers proximity to the beach and Blind Pass Waterway. The top floor features over 2700 square feet of living space, currently configured as one 3-bedroom, 2-bath unit and one 2-bedroom, 1-bath unit, with the potential for reconfiguration. This floor includes real wood floors, vaulted ceilings, an open floor plan, and an abundance of windows. A covered porch provides over 900 square feet of space with Gulf views and hurricane shutters. The ground floor contains four 1-bedroom, 1-bath units and one efficiency unit, along with a common area laundry/storage room and a 1-car garage. The property has a total square footage of 6650, with 5168 heated square feet on a 57x100 lot. The ground floor was impacted by Hurricane Helene and has not been remediated. The property is to be sold As Is. This property has been used for multi-generational living plus income for many years and offers an opportunity to bring this special property back to life or re-imagine its next chapter in this beautiful setting on Sunset Beach.

Key Highlights

  • Steps from the Beach & Blind Pass Waterway on Sunset Beach.
  • Large top floor with over 2700 sq. ft., configurable as one 3 Bed/2 Bath and one 2 Bed/1 Bath unit.
  • Income‑producing potential with existing ground floor units (Four 1 Bed/1 Bath and One Efficiency).

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$47,531
Cap Rate
3.66%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$950,620 $950.6K
Cap Rate 7%
$679,014 $679.0K
Cap Rate 9%
$528,122 $528.1K
Market Conditions
NOI Build-Up for 5,168 SF
Gross rent
$93.0K $18.00/SF
− Vacancy
−$6.6K −$1.28/SF
EGI
$86.4K $16.72/SF
− OpEx
−$38.9K −$7.52/SF
NOI
$47.5K $9.20/SF
Area
Pinellas County, FL
Vacancy
7.10%
Lease Rate
$18.00 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$950,620
Cap Rate 7%
$679,014
Cap Rate 9%
$528,122

Alternative Uses

Best Use
Apartment 5plus
$679.0K
$594.1K – $792.2K (±1% cap)
NOI $47,531 @ 7.0% cap · market cap 3.66%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$1.34M
$1.18M – $1.57M (±1% cap)
NOI $94,097 @ 7.0% cap · market cap 7.24%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Apartment buildings

Suggested Use

Top Pick HVAC Service (Bike/Boat/Book/etc) Store Garden Center Storage Facility Carpet & Flooring Store Catering Service

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Location Intelligence

Trade Area within ½ mile

882
Businesses Nearby

Demographics for 33706, FL

15,309
Population
14,199
Households
1.1
Avg Household Size
60
Median Age
54%
College-Educated
97%
High-School Grad
3.7 sq mi
ZIP Area
4,138
Density / Sq Mi
$97,364
Median Household Income
$80,504
Median Earnings
$1,646
Median Rent
$616,800
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in South region

8.5% 2022
10.2% 2023
11.4% 2024
11.3% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Apartment building - Steps from the beach, multi-unit property with income potential.
Where is this apartment building located?
The property is located at 40 77th Avenue Treasure Island, FL.
What is the asking price?
The asking price for this property is $1,299,000.
What are key features of this property?
This property features: Steps from the Beach & Blind Pass Waterway on Sunset Beach.; Large top floor with over 2700 sq. ft., configurable as one 3 Bed/2 Bath and one 2 Bed/1 Bath unit.; Income‑producing potential with existing ground floor units (Four 1 Bed/1 Bath and One Efficiency).
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again