Commercial Building with Residential
For Sale
$599,000
399-401 South Main St, Laconia, NH 03246
Commercial building with warehouse and residential income potential.
Property Size2,460 SF
Lot Size0.47 Acres
Days on Market163
Property Features for 399-401 South Main St
General Information
Standard status
Active
Size
2,460 SF
Lot size
0.47 Acres
Property subtype
Commercial
Building Details
Building Size
2,460 SF
Year Built
1974
Units
2
Listing Agency:
Coldwell Banker Residential Brokerage
(603) 524-2255
Listed By:
Reed Heath
(603) 524-2255
Source:
Elliman
Added: Mar 11
Changed: Aug 10
Last Checked: Aug 20 at 11:35AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Coldwell Banker Residential Brokerage
Investment Insights
Based on property information with market context.
This commercial property includes a building and lot, along with a residential mobile home that generates income. The existing building is currently utilized as a warehouse. The property offers various potential uses, including retail, auto dealership, mechanic shop, body shop, or trades such as plumbing, electrical, and carpentry.
Key Highlights
- Commercial building with warehouse space.
- Includes a residential mobile home for additional income.
- Versatile property suitable for various businesses (retail, auto, mechanic, etc.).
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$28,981
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
4.84%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$579,620
$579.6K
Cap Rate 7%
$414,014
$414.0K
Cap Rate 9%
$322,011
$322.0K
Market Conditions
NOI Build-Up for 2,460 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$44.3K $18.00/SF
− Vacancy
−$2.9K −$1.17/SF
EGI
$41.4K $16.83/SF
− OpEx
−$12.4K −$5.05/SF
NOI
$29.0K $11.78/SF
Area
Belknap County, NH
Vacancy
6.50%
Lease Rate
$18.00 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$579,620
Cap Rate 7%
$414,014
Cap Rate 9%
$322,011
Alternative Uses
Best Use
Retail
$414.0K
$362.3K – $483.0K
NOI $28,981 @ 7.0% cap · market cap 4.84%
Second Best
Warehouse
$360.0K
$315.0K – $420.0K
NOI $25,202 @ 7.0% cap · market cap 4.21%
Theoretical Best
Office A
$585.0K
$511.9K – $682.5K
NOI $40,950 @ 7.0% cap · market cap 6.84%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Location Intelligence
Trade Area within ½ mile
1,242
Businesses Nearby
Balanced
Demand for This Use
Explore this area
Business Placement
Demographics for 03246, NH
16,905
Population
10,426
Households
1.6
Avg Household Size
47
Median Age
25%
College-Educated
93%
High-School Grad
19.9 sq mi
ZIP Area
849
Density / Sq Mi
$68,407
Median Household Income
$40,504
Median Earnings
$1,180
Median Rent
$307,800
Median Home Value
Market
Vacancy Rate% for Industrial in Northeast region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Similar Off Market Nearby
- All In One Heated Self Storage — 48 Winnisquam Ave, Laconia, NH 03246
- landmark self storage — 77 Court St, Laconia, NH 03246
- Landmark Self Storage — 206 Fair St, Laconia, NH 03246
Frequently Asked Questions
What type of property is this?
Warehouse - Commercial building with warehouse and residential income potential.
Where is this warehouse located?
The property is located at 399-401 South Main St Laconia, NH.
What is the asking price?
The asking price for this property is $599,000.
What are key features of this property?
This property features: Commercial building with warehouse space.; Includes a residential mobile home for additional income.; Versatile property suitable for various businesses (retail, auto, mechanic, etc.).
