Search
5-Unit Apartment Property
New
For Sale
$2,500,000

3957 Huron Ave, Culver City, CA 90232

A detached rear residence adds a separate living space to the apartment unit mix.

Property Size4,692 SF
Days on Market6

Property Features for 3957 Huron Ave

General Information

Standard status Active
Size 4,692 SF
Property subtype MULTI_FAMILY

Units

Unit Mix 3 x 1BR/1BA, 1 x 2BR/1BA, 1 x 4BR/2BA
Multifamily Units 5

Additional Details

Gross Income $94,848

Building Details

Building Size 4,692 SF
Year Built 1948
Listing Agency: KW Westside Estates
Listed By: Martin Feinberg · License #00977561
Source: Evecap
Added: Oct 2 Changed: Oct 6 Last Checked: Oct 6 at 2:30AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of KW Westside Estates

Investment Insights

Based on property information with market context.

Built in 1948, this five-unit apartment property includes three one-bedroom, one-bath apartments, a two-bedroom, one-bath apartment, and a detached rear house with four bedrooms and two baths. The rear house is expected to be delivered vacant. Rent-control and tenant-protection rules apply and should be considered when evaluating the property’s rental operation.

The property is in Culver City, with Downtown Culver City, restaurants, retail, entertainment, transportation, and major Westside employment centers identified as nearby destinations.

Key Highlights

  • Five units: three 1‑bedroom/1‑bath apartments, one 2‑bedroom/1‑bath apartment, and a detached 4‑bedroom/2‑bath house
  • Detached rear house expected to be delivered vacant
  • Built in 1948

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$75,498
Cap Rate
3.02%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,509,960 $1.5M
Cap Rate 7%
$1,078,543 $1.1M
Cap Rate 9%
$838,867 $838.9K
Market Conditions
NOI Build-Up for 4,692 SF
Gross rent
$149.2K $31.80/SF
− Vacancy
−$11.9K −$2.54/SF
EGI
$137.3K $29.26/SF
− OpEx
−$61.8K −$13.17/SF
NOI
$75.5K $16.09/SF
Area
Los Angeles County, CA
Vacancy
8.00%
Lease Rate
$31.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,509,960
Cap Rate 7%
$1,078,543
Cap Rate 9%
$838,867

Alternative Uses

Best Use
Apartment 5plus
$1.08M
$943.7K – $1.26M (±1% cap)
NOI $75,498 @ 7.0% cap · market cap 3.02%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$2.51M
$2.20M – $2.93M (±1% cap)
NOI $175,845 @ 7.0% cap · market cap 7.03%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Apartment buildings

Suggested Use

Top Pick Food Market Grocery & Convenience Store Butcher Restaurant (Bike/Boat/Book/etc) Store Pet Store

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

5
Residential units

Location Intelligence

Trade Area within ½ mile

4,715
Businesses Nearby

Demographics for 90232, CA

16,452
Population
7,995
Households
2.1
Avg Household Size
38
Median Age
64%
College-Educated
91%
High-School Grad
2.2 sq mi
ZIP Area
7,478
Density / Sq Mi
$125,490
Median Household Income
$84,701
Median Earnings
$2,659
Median Rent
$1,491,800
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in West region

7% 2022
7.8% 2023
8.6% 2024
8.6% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Apartment building - A detached rear residence adds a separate living space to the apartment unit mix.
Where is this apartment building located?
The property is located at 3957 Huron Ave Culver City, CA.
What is the asking price?
The asking price for this property is $2,500,000.
What are key features of this property?
This property features: Five units: three 1‑bedroom/1‑bath apartments, one 2‑bedroom/1‑bath apartment, and a detached 4‑bedroom/2‑bath house; Detached rear house expected to be delivered vacant; Built in 1948
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again