Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Two-Story Commercial Space in Oakley Title is generated by Realmo AI

    3927 Brotherton Road, Cincinnati, OH 45209

    View on Map
    Claim this Listing
    For Sale
    $1,399,000

    SINGLE_FAMILY - Cincinnati, OH

    Type:Office
    Property size:
    10,032 SF
    Lot size:
    0.21 Acres
    Price / SF:
    $139/SF
    Added:
    Feb 11, 2025
    Days on Market:
    458
    Last Refresh:
    May 15 at 3:06 pm

    Property Features for 3927 Brotherton Road

    General Information

    Property type
    Residential
    Property subtype
    Office
    Interior features
    Alarm System
    Standard status
    Active
    APN
    051-0009-0066-00
    Size
    10,032 SF
    Lot size
    0.21 Acres

    Utilities

    Heating system
    Natural Gas, Forced Air

    Building Details

    Year built
    1954
    Flooring type
    Tile, Carpet
    Building materials
    Block, Brick
    Roof type
    Membrane

    We can help!

    Listing Contact
    Jeffrey Asquith

    Listing agent Jeffrey Asquith License #20174005140

    Listing office Keller Williams Advisors 2105 Grandin Road, Cincinnati, OH

    Listing date Feb 11, 2025

    MLS# 1830639

    Copyright © 2026 MLS of Greater Cincinnati, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Over 10,000 sq. ft. of well‑kept, two‑story commercial space.
    • Move‑in‑ready top floor with private offices, open office partitions, conference room, and kitchenette.
    • Main level features four entrances and small warehouse with exterior access.
    • Durable brick and block construction.
    • Easy access to I‑71/I‑75, 15 minutes to downtown Cincinnati.
    • Surrounded by national retailers, dining, fitness centers, and hospitality venues.

    Overview

    Available for sale is a two-story commercial building offering over 10,000 square feet of space in Cincinnati's Oakley neighborhood. Constructed with durable brick and block, the building provides central access and is suited for businesses seeking a place to grow. The move-in-ready top floor features private offices, open office partitions, a reception area, a conference room, a kitchenette/breakroom, and restrooms. The main level includes four entrances, private offices, restrooms, a kitchenette/breakroom, and a small warehouse with exterior access. The property is surrounded by national retailers, dining options, fitness centers, and hospitality venues. It offers convenient access to I-71/I-75, placing it 15 minutes from downtown Cincinnati and 30 minutes from Cincinnati/Northern Kentucky International Airport. The lot size is 0.214 acres.

    Financial Insights

    Value Estimation Calculated for Office B

    Conservative
    $1.33M
    NOI $119,733 @ 9.00% cap · cautious / downside scenario
    Moderate
    $1.71M
    NOI $119,733 @ 7.00% cap · market / base-case scenario
    Aggressive
    $2.39M
    NOI $119,733 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Office B

    Component $ $/SF
    Gross rent $207.1k $20.64
    − Vacancy −$47.4k −$4.73
    EGI $159.6k $15.91
    − OpEx −$39.9k −$3.98
    NOI $119.7k $11.94
    10,032 SF · lease $20.64/SF/yr · vacancy 22.90% · expense 25.00%

    Alternative Use Scenarios

    Best Use
    Office B
    $1.71M
    $1.50M – $2.00M (±1% cap)
    NOI $119,733 @ 7.0% cap · market cap 8.56%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $1.99M
    $1.74M – $2.33M (±1% cap)
    NOI $139,595 @ 7.0% cap · market cap 9.98%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Office buildings

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Daycare Center Accounting Firm

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Cincinnati
    County
    Clermont
    State
    Ohio
    Longitude
    -84.4082505
    Latitude
    39.1526299

    Nearby Similar for Sale

    • $940,000
      12,020 SF

      Spacious Office Building with Parking

      Over 10,000 SF office building with private parking.
      3751 Warsaw Avenue, Cincinnati, OH 45205
      View Details
    • $825,000

      Turnkey Boat & RV Storage

      Cincinnati boat and RV storage facility for sale.
      4255 Kellogg Avenue, Cincinnati, OH 45226
      View Details
    • $1,500,000

      Retail Building in Price Hill

      Two-story retail building with redevelopment potential and dedicated parking.
      3916 Glenway Avenue, Cincinnati, OH 45205
      View Details
    • $559,000
      3,476 SF

      Historic Over-the-Rhine Tenement Building

      Rare opportunity to own a piece of Cincinnati history.
      1808 Vine Street, Cincinnati, OH 45202
      View Details
    • $595,000
      3,025 SF

      Oakley Triplex Investment Opportunity

      Meticulously maintained triplex in Cincinnati's desirable Oakley neighborhood.
      4116 Ballard Avenue, Cincinnati, OH 45209
      View Details
    • $679,000
      4,099 SF

      Mixed-Use Investment Opportunity in Cincinnati

      Turnkey mixed-use property in Walnut Hills with recent renovations.
      2340 Laredo Avenue, Cincinnati, OH 45206
      View Details
    • $795,000
      4,359 SF

      Historic Multi-Family in Cincinnati

      Fully rented historic multi-family property with development potential.
      428 Elizabeth Street, Cincinnati, OH 45203
      View Details
    • $217,900
      2,554 SF

      Cincinnati Duplex Investment Opportunity

      Italianate duplex in Incline District, Cincinnati. Cash-flowing investment property.
      3320 Glenway Avenue, Cincinnati, OH 45205
      View Details
    • $390,000

      Iconic Cincinnati Commercial Property

      Unique commercial property with restaurant, homes, and income potential.
      6344 Gracely Drive, Cincinnati, OH 45233
      View Details
    • $375,000
      3,190 SF

      Cincinnati Multifamily Investment Opportunity

      Multifamily property with strong rental income and value-add potential.
      2342 Stratford Avenue, Cincinnati, OH 45219
      View Details
    • $399,900
      3,159 SF

      Walnut Hills Multifamily Opportunity

      Three-unit property in vibrant Cincinnati neighborhood with updates.
      964 Windsor Street, Cincinnati, OH 45206
      View Details
    • $499,900
      1,218 SF

      Auto Garage in College Hill

      Two-bay auto garage in Cincinnati's College Hill redevelopment area.
      5757 Hamilton Avenue, Cincinnati, OH 45224
      View Details

    FAQs

    What type of property is this?
    Office building - Well-kept commercial building in Oakley with move-in-ready office space.
    Where is this office building located?
    The property is located at 3927 Brotherton Road Cincinnati, OH.
    What is the asking price?
    The asking price for this property is $1,399,000.
    What are key features of this property?
    This property features: Over 10,000 sq. ft. of well‑kept, two‑story commercial space.; **Move‑in‑ready top floor** with private offices, open office partitions, conference room, and kitchenette.; Main level features four entrances and small warehouse with exterior access.
    (513) 766-9200
    We can help!
    Listing Contact
    Jeffrey Asquith
    Real Estate License ID: 20174005140
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3927 Brotherton Road, Cincinnati, OH 45209
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!