Income-Generating
3910 Woolworth Street A Houston, TX 77026
For Sale
$400,000
Fully rented duplex with modern laminate flooring, granite kitchens, and washer/dryer connections in each unit.
Property Size2,320 SF
Price / SF$172.41
Days on Market175
Property Features for 3910 Woolworth Street A
General Information
Standard status
Active
Size
2,320 SF
Property subtype
Multi-Family
Building Details
Year Built
2024
Listing Agency:
Keller Williams Realty Metropolitan
(713) 900-9600
Listed By:
Donna Sirbegovic
(713) 900-9600
Source:
Garygreene
Added: Feb 4
Changed: Jul 27
Last Checked: Jul 29 at 4:10AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Realty Metropolitan
Investment Insights
Based on property information with market context.
This fully rented duplex offers two separate residential units configured for comfortable, low-maintenance living. Interior updates include modern laminate flooring and granite kitchen surfaces, along with spacious bedrooms and closet space. Washer and dryer connections are included for tenant convenience.
The property is located at 3910 Woolworth Street A in Houston, TX 77026, in a quiet, well-established neighborhood setting. Public remarks note convenient access to major attractions, employment centers, and amenities throughout Houston.
As a residential income property, this duplex is presented as income-producing and currently occupied, offering an investor-ready setup for buyers seeking an actively generating asset.
The property is located at 3910 Woolworth Street A in Houston, TX 77026, in a quiet, well-established neighborhood setting. Public remarks note convenient access to major attractions, employment centers, and amenities throughout Houston.
As a residential income property, this duplex is presented as income-producing and currently occupied, offering an investor-ready setup for buyers seeking an actively generating asset.
Key Highlights
- Fully rented 2‑unit duplex with Building Area Total of 2,320 SF
- 3 bed, 2 bath interior features with modern plank/tile/vinyl flooring and ceiling fans
- Granite counters and programmable thermostat, plus heating and air conditioning (both Yes)
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $45.9k | $19.80 |
| − Vacancy | −$2.5k | −$1.09 |
| EGI | $43.4k | $18.71 |
| − OpEx | −$13.0k | −$5.61 |
| NOI | $30.4k | $13.10 |
2,320 SF · lease $19.80/SF/yr · vacancy 5.50% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$434.1K
$379.8K – $506.5K
NOI $30,387 @ 7.0% cap · market cap 7.60%
Second Best
Apartment 5plus
$375.5K
$328.6K – $438.1K
NOI $26,284 @ 7.0% cap · market cap 6.57%
Theoretical Best
Office A
$596.6K
$522.0K – $696.0K
NOI $41,760 @ 7.0% cap · market cap 10.44%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Location Intelligence
Current Use
Frequently Asked Questions
What type of property is this?
Duplex - Fully rented duplex with modern laminate flooring, granite kitchens, and washer/dryer connections in each unit.
Where is this duplex located?
The property is located at 3910 Woolworth Street A Houston, TX.
What is the asking price?
The asking price for this property is $400,000.
What are key features of this property?
This property features: Fully rented 2‑unit duplex with Building Area Total of 2,320 SF; 3 bed, 2 bath interior features with modern plank/tile/vinyl flooring and ceiling fans; Granite counters and programmable thermostat, plus heating and air conditioning (both Yes)
