One-Bedroom Residential
For Sale
$170,000
3900 TUNLAW ROAD NW Unit 118, Washington, DC 20007
Updated kitchen and bath, west-facing windows, and a walk-in closet complement this spacious one-bedroom home.
Property Size800 SF
Price / SF$212.50
Days on Market512
Property Features for 3900 TUNLAW ROAD NW Unit 118
General Information
Standard status
Active
Size
800 SF
Property subtype
Unit/Flat/Apartment
Site & Location
Neighborhood
Glover Park
Units
Unit Mix
1 x 1BR/1BA
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$84,193
Amenities
gym
rooftop deck
bike storage
extra storage
Building Details
Building Size
800 SF
Year Built
1959
Listing Agency:
Long & Foster Real Estate, Inc.
Listed By:
Katherine Anne Conley · License #SP95984
(301) 943-3865
Source:
Jackrealtygroup
Added: Jun 7, 2025
Changed: Oct 27
Last Checked: Oct 26 at 3:02PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Long & Foster Real Estate, Inc.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 800-square-foot, one-bedroom, one-bathroom residence features an updated kitchen and bath, hardwood parquet floors, a walk-in closet, and large west-facing windows. The building, completed in 1959, also offers bike storage, a fitness room, a rooftop deck, extra storage, and a dedicated visitor parking space. Pets are welcome without a size restriction, and the unit’s location in the building allows access without using an elevator.
In Glover Park, the property is within walking distance of restaurants and stores and near Glover Archbold Park, Guy Mason Park, and the Glover Park Community Garden. Cathedral Commons, Georgetown, Tenleytown, American University, and Georgetown University are also nearby. The monthly fee covers taxes, utilities, and the underlying mortgage.
In Glover Park, the property is within walking distance of restaurants and stores and near Glover Archbold Park, Guy Mason Park, and the Glover Park Community Garden. Cathedral Commons, Georgetown, Tenleytown, American University, and Georgetown University are also nearby. The monthly fee covers taxes, utilities, and the underlying mortgage.
Key Highlights
- 800‑square‑foot residence with one bedroom and one bathroom
- Updated kitchen and bath; hardwood parquet flooring
- Large west‑facing windows and a walk‑in closet
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$13,292
Cap Rate
7.82%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$265,840
$265.8K
Cap Rate 7%
$189,886
$189.9K
Cap Rate 9%
$147,689
$147.7K
Market Conditions
NOI Build-Up for 800 SF
Gross rent
$25.4K $31.80/SF
− Vacancy
−$1.3K −$1.59/SF
EGI
$24.2K $30.21/SF
− OpEx
−$10.9K −$13.59/SF
NOI
$13.3K $16.62/SF
Area
Washington, DC
Vacancy
5.00%
Lease Rate
$31.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$265,840
Cap Rate 7%
$189,886
Cap Rate 9%
$147,689
Alternative Uses
Best Use
Apartment 5plus
$189.9K
$166.2K – $221.5K
NOI $13,292 @ 7.0% cap · market cap 7.82%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$411.5K
$360.1K – $480.1K
NOI $28,805 @ 7.0% cap · market cap 16.94%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
1,657
Businesses Nearby
Explore this area
Business Placement
Demographics for 20007, DC
26,827
Population
13,583
Households
2
Avg Household Size
35
Median Age
87%
College-Educated
98%
High-School Grad
3.1 sq mi
ZIP Area
8,654
Density / Sq Mi
$142,783
Median Household Income
$93,107
Median Earnings
$2,066
Median Rent
$1,202,900
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - Updated kitchen and bath, west-facing windows, and a walk-in closet complement this spacious one-bedroom home.
Where is this residential income property located?
The property is located at 3900 TUNLAW ROAD NW Unit 118 Washington, DC.
What is the asking price?
The asking price for this property is $170,000.
What are key features of this property?
This property features: 800‑square‑foot residence with one bedroom and one bathroom; Updated kitchen and bath; hardwood parquet flooring; Large west‑facing windows and a walk‑in closet
