384 Warren Street, Boston, MA 02119
Purchase a 100% leased three-unit building with pro rata tax, insurance, and CAM reimbursements in Boston’s Roxbury area.
- Added:
- Jun 11, 2026
- Days on Market:
- 10
- Last Refresh:
- Jun 20 at 4:25 am
Property Features for 384 Warren Street
General Information
- Standard status
- Active
- Size
- 30,500 SF
- Lot size
- 0.38 Acres
- Property subtype
- Retail
Building Details
- Year Built
- 1920
Listing agent Nick Bevilacqua License #9573250-RE-S
Listing office Horvath & Tremblay
Listing date Jun 11, 2026
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Horvath & Tremblay
HighLights
- Three‑story commercial building in Boston with 3 total units and 30,500 SF total building area
- Property sits on a 0.38‑acre parcel and is 100% leased
- Tenant mix includes Dollar Country, Boston Public Schools, and Higher Ground
- All tenants reimburse pro rata shares of real estate taxes, insurance, and common area maintenance (CAM)
- Two of the three tenants have scheduled rental increases in both primary lease terms and renewal options
- Boston Roxbury location with access to Brookline, Back Bay, South Boston, Downtown Boston, and nearby MBTA lines
Overview
Located in Boston’s Roxbury neighborhood, the building offers convenient access to Brookline, Back Bay, South Boston, Downtown Boston, Northeastern University, and UMass Boston. Transit is available via several nearby MBTA stations, including Orange Line Jackson Square Station and Uphams Corner MBTA Station, with additional lines referenced as approximately one mile away, including Franklin/Foxboro and Providence Stoughton lines.
For investors and owners seeking a stable, occupied retail-oriented asset, this property offers immediate income with 100% leasing and defined tenant reimbursement responsibilities. The presence of scheduled rental increases on two tenants further supports long-term lease continuity. The building’s multi-unit configuration can also appeal to operators looking for straightforward tenancy within a single address.
Local Financial Insights For Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $768.6k | $25.20 |
| − Vacancy | −$65.3k | −$2.14 |
| EGI | $703.3k | $23.06 |
| − OpEx | −$211.0k | −$6.92 |
| NOI | $492.3k | $16.14 |
Alternative Uses
Current Use by Public Records
Similar Places Nearby
- Lotus Designs — 977 Tremont St, Boston, MA 02120
- LovelyLee's Arrangements Inc — P. I. Box 191120, Roxbury, MA 02119
- Giselle's Flowers and Gifts — 492 Dudley St, Boston, MA 02119
- Flores — 18 Burrell St, Boston, MA 02119
- Lotus Designs Flowers — 977-979B Tremont St, Roxbury, MA 02120
Location Insight
- Map
- Local Demand
- City
- Boston
- County
- Suffolk
- State
- Massachusetts
- Longitude
- -71.08177
- Latitude
- 42.31786