3820 S Jones Blvd Las Vegas, NV 89103
Well-maintained office/medical building with long-term tenant in central Las Vegas.
- Added:
- May 26, 2025
- Days on Market:
- 415
- Last Refresh:
- Jul 5 at 11:54 am
Property Features for 3820 S Jones Blvd
General Information
- Standard status
- Active
- Size
- 13,840 SF
- Lot size
- 1.00 Acre
- Property subtype
- Office
Building Details
- Year Built
- 1998
Listing office Executive Realty Services
Listing date May 26, 2025
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Executive Realty Services
Investment Insights
Based on property information with market context.
Key Highlights
- Freestanding, one‑story, +/-13,840‑square‑foot building with full building signage and excellent visibility.
- Long‑term lease (~8 years remaining) with established tenant (PCI) and annual rent increases.
- Below‑market lease rate with potential for future rent growth.
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $332.2k | $24.00 |
| − Vacancy | −$48.2k | −$3.48 |
| EGI | $284.0k | $20.52 |
| − OpEx | −$71.0k | −$5.13 |
| NOI | $213.0k | $15.39 |