3811 Railroad Ave, Pittsburg, CA 94565
Value-add investment with stable tenants and high cap rate.
- Added:
- Apr 24, 2026
- Days on Market:
- 50
- Last Refresh:
- Apr 24 at 7:58 pm
Property Features for 3811 Railroad Ave
General Information
- Standard status
- Active
- Size
- 5,950 SF
- Lot size
- 0.52 Acres
- Property subtype
- Commercial
Building Details
- Year Built
- 1963
Listing agent Richard Mao License #01208299
Listing office PROMAX INVESTMENT & DEVELOP (510) 552-1687
Listing date Apr 24, 2026
Source Elliman
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of PROMAX INVESTMENT & DEVELOP
HighLights
- High 8% actual cap rate provides strong investment return.
- Fully occupied with stable, service‑type tenants ensures consistent income.
- NNN leases with annual rent increases offer predictable income growth.
- Low maintenance costs due to tenant responsibility for interior repairs and HVAC.
- Remodeled in 2013 and 2016 with roof and HVAC replacements reduces potential capital expenditures.
- Prime location on a busy street near shopping, BART, freeway, schools, and within the city business district.
Overview
Local Financial Insights For Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $232.1k | $39.00 |
| − Vacancy | −$14.7k | −$2.47 |
| EGI | $217.4k | $36.53 |
| − OpEx | −$65.2k | −$10.96 |
| NOI | $152.2k | $25.57 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Pittsburg
- County
- Contra Costa
- State
- California
- Longitude
- -121.8939418
- Latitude
- 38.0040405