Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Renovated North Park Apartments Title is generated by Realmo AI

    3764-3772 Villa Terrace, San Diego, CA 92104

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    Six-unit apartment building in North Park, San Diego.

    Type:Multifamily
    Property size:
    3,900 SF
    Price / SF:
    $817/SF
    Added:
    Feb 17, 2026
    Days on Market:
    84
    Last Refresh:
    Mar 19 at 9:49 pm

    Property Features for 3764-3772 Villa Terrace

    General Information

    Standard status
    Active
    Size
    3,900 SF
    Property subtype
    Multifamily

    We can help!

    Listing Contact
    Teresa Vo

    Listing agent Teresa Vo License #01341470

    Listing office VO Properties & Investments

    Listing date Feb 17, 2026

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of VO Properties & Investments

    HighLights

    • Newly renovated: Turn‑key condition with extensive interior and exterior upgrades.
    • High‑Value Unit Mix: Includes a charming 2bdr+office/1bath home and five 1bdr/1bath units, plus a new ADU.
    • Prime Location: Walking distance to Balboa Park and North Park restaurants and shops.
    • Modern Upgrades: Features new HVAC, LVP flooring, kitchens, bathrooms, windows, stucco, turf, stairs, railings, and waterproofing.
    • Six total units offer strong rental income possibilities.
    • On‑site Laundry: Shared laundry room with 2 owned washer‑dryer units.

    Overview

    The Villa Terrace Apartments, located in the heart of North Park, feature newly renovated units. The property includes five remodeled units and one new ADU unit, for a total of six units. The layout features a charming two-bedroom plus office/one-bath home in the front and five one-bedroom/one-bath units at the rear, along with four single-car garages. The property is in prime turn-key condition. Unit upgrades include HVAC, LVP flooring, new kitchens with new countertops, cabinetry and stainless steel appliances, new bathrooms, and new windows. Exterior upgrades include new stucco, new turf, new stairs, new railings, and new waterproofing. An on-site shared laundry room includes two owned washer-dryer units. The property is within walking distance of Balboa Park and North Park restaurants and shops. The building size is 3900 square feet.
    Location Intelligence

    Current Use by Public Records

    Apartment buildings

    Suggested Use

    Law Firm Restaurant Real Estate Agency Spa & Massage Center Dental Office Hair Salon Nail Salon Food Market Grocery & Convenience Store Pharmacy

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    San Diego
    County
    San Diego
    State
    California
    Longitude
    -117.1360287
    Latitude
    32.7470178

    Nearby Similar for Sale

    • $815,000
      1,524 SF

      Industrial Condo Near Otay Border

      Industrial condominium near Otay Border truck crossing with warehouse space.
      10050 Via De La Amistad, San Diego, CA 92154
      View Details
    • $8,995,000
      9,112 SF

      San Diego Multifamily Investment Opportunity

      NNN leased 26-unit property with repositioning potential.
      4017 42nd St, San Diego, CA 92105
      View Details
    • $2,356,000
      7,192 SF

      San Diego Commercial/Industrial Flex Space

      Multi-use commercial/industrial flex space in a sought-after San Diego location.
      3065 Beyer Boulevard, San Diego, CA 92154
      View Details
    • $2,295,000
      4,148 SF

      San Diego Multifamily Investment Opportunity

      Classic 6-unit apartment building in San Diego's Hillcrest/Uptown.
      3409-21 5th Avenue, San Diego, CA 92103
      View Details
    • $2,500,000
      3,396 SF

      San Diego Retail Auto Facility

      Retail auto repair facility with long-term tenant in San Diego.
      4491 Park Boulevard, San Diego, CA 92116
      View Details
    • $1,200,000
      2,700 SF

      San Diego Triplex with New Roofs

      Well-maintained triplex with income potential and upside in San Diego.
      4077 Winona avenue #79, San Diego, CA 92105
      View Details
    • $750,000
      1,277 SF

      San Diego Warehouse/Office Condo

      1277 SF warehouse/office condo near Mexico border, easy freeway access.
      10005 Marconi Drive, San Diego, CA 92154
      View Details
    • $3,100,000
      3,350 SF

      Linda Vista Multifamily Investment Opportunity

      Remodeled duplex plus four new units in San Diego.
      1993-1999 Westinghouse St, San Diego, CA 92111
      View Details
    • $1,424,995
      2,905 SF

      Newer San Diego Triplex For Sale

      Upgraded 3-unit property built in 2020 with modern amenities.
      3775 - 3779 TEAK STREET, San Diego, CA 92113
      View Details
    • $1,829,000
      2,860 SF

      Corner Lot Triplex in San Diego

      Triplex with ADU near Trolley Barn Park.
      1815 Mission Cliff Dr, San Diego, CA 92116
      View Details
    • $1,490,000
      1,200 SF

      Turnkey San Diego Triplex Opportunity

      Remodeled three-unit property in a fast-growing San Diego neighborhood.
      3050 K, San Diego, CA 92102
      View Details
    • $1,000,000
      3,900 SF

      San Diego Quadruplex Investment Opportunity

      Four-unit property with income potential in San Diego, California.
      2949 Logan Avenue 55, San Diego, CA 92113
      View Details

    FAQs

    What type of property is this?
    Apartment building - Six-unit apartment building in North Park, San Diego.
    Where is this apartment building located?
    The property is located at 3764-3772 Villa Terrace San Diego, CA.
    What is the asking price?
    The asking price for this property is $3,189,000.
    What are key features of this property?
    This property features: Newly renovated: Turn‑key condition with extensive interior and exterior upgrades.; High‑Value Unit Mix: Includes a charming 2bdr+office/1bath home and five 1bdr/1bath units, plus a new ADU.; Prime Location: Walking distance to Balboa Park and North Park restaurants and shops.
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing
    Teresa Vo
    Real Estate License ID: 01341470
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3764-3772 Villa Terrace, San Diego, CA 92104
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!