Search
Conventional Restaurant with Apartment
For Sale
$1,499,000

37249 State Hwy 23, Grand Gorge, NY 12434

The property combines a dine-in restaurant, commercial kitchen, and upstairs residential space.

Property Size3,720 SF
Price / SF$402.96
Days on Market71

Property Features for 37249 State Hwy 23

General Information

Standard status Active
Size 3,720 SF

Additional Details

Business Included Yes
Equipment Included Yes

Building Details

Year Built 1900
Listing Agency: Charlotteville Realty
Listed By: Kevin Lucero · License #10401350558
Source: Amodiorealestate
Added: Aug 6 Changed: Oct 6 Last Checked: Oct 7 at 1:57PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Charlotteville Realty

Rey
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.

Investment Insights

Based on property information with market context.

Pizza Plus includes a restaurant operation with a commercial kitchen on the main level, supporting dine-in and takeout service. The upper level contains a three-bedroom, one-bath apartment with an open floor plan and approximately 1,375 square feet of living space. The combined property measures 3,720 square feet and dates to 1900.

Located at 37249 State Hwy 23 in Grand Gorge, the property is within the Roxbury Central School District and serves as a base for both commercial and residential use. Grand Gorge is near Roxbury, Stamford, and Windham, with regional attractions including Plattekill Mountain Ski Resort, Mine Kill State Park, and the Catskill Scenic Trail.

The apartment may support on-site living or rental use, while the restaurant includes a commercial kitchen suited to its existing food-service configuration.

Key Highlights

  • Restaurant business with commercial kitchen on the main level
  • Upstairs three‑bedroom, one‑bath apartment with approximately 1,375 square feet
  • Combined property size of 3,720 square feet

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$57,733
Cap Rate
3.85%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,154,660 $1.2M
Cap Rate 7%
$824,757 $824.8K
Cap Rate 9%
$641,478 $641.5K
Market Conditions
NOI Build-Up for 3,720 SF
Gross rent
$80.4K $21.60/SF
− Vacancy
−$3.4K −$0.91/SF
EGI
$77.0K $20.69/SF
− OpEx
−$19.2K −$5.17/SF
NOI
$57.7K $15.52/SF
Area
Delaware County, NY
Vacancy
4.20%
Lease Rate
$21.60 /SF/Yr
Expense Ratio
25.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,154,660
Cap Rate 7%
$824,757
Cap Rate 9%
$641,478

Alternative Uses

Best Use
Specialty Retail
$824.8K
$721.7K – $962.2K (±1% cap)
NOI $57,733 @ 7.0% cap · market cap 3.85%
Second Best
Mixed Use
$513.4K
$449.2K – $598.9K (±1% cap)
NOI $35,935 @ 7.0% cap · market cap 2.40%
Theoretical Best
Office A
$1.83M
$1.60M – $2.13M (±1% cap)
NOI $127,760 @ 7.0% cap · market cap 8.52%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Conventional restaurants

Suggested Use

Top Pick Grocery & Convenience Store Auto Parts Store Storage Facility (Bike/Boat/Book/etc) Store Nail Salon Pet Store

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

Turnkey business
Opportunity

Location Intelligence

Trade Area within ½ mile

56
Businesses Nearby
Well-served
Demand for This Use

Demographics for 12434, NY

622
Population
550
Households
1.1
Avg Household Size
52
Median Age
15%
College-Educated
93%
High-School Grad
10.9 sq mi
ZIP Area
57
Density / Sq Mi
$48,558
Median Household Income
$55,366
Median Earnings
$920
Median Rent
$167,500
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Retail in Northeast region

6% 2019
7.1% 2020
6.5% 2021
6% 2022
5.7% 2023
5.6% 2024
6% 2025

Frequently Asked Questions

What type of property is this?
Conventional restaurant - The property combines a dine-in restaurant, commercial kitchen, and upstairs residential space.
Where is this conventional restaurant located?
The property is located at 37249 State Hwy 23 Grand Gorge, NY.
What is the asking price?
The asking price for this property is $1,499,000.
What are key features of this property?
This property features: Restaurant business with commercial kitchen on the main level; Upstairs three‑bedroom, one‑bath apartment with approximately 1,375 square feet; Combined property size of 3,720 square feet
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again