Lake-View Duplex
For Sale
$1,450,000
371 Tuckers Rd., Pawleys Island, SC 29585
MULTI-FAMILY, Pawleys Island, SC
Property Size5,574 SF
Price / SF$260.14
Days on Market219
Property Features for 371 Tuckers Rd.
General Information
Property type
Residential Multi Family
Property subtype
Duplex
Parking features
Garage
Subdivision
Tucker's Woods - Litchfield Plantation
Lot features
Lake/ Pond
Elementary school
Waccamaw Elementary School
Middle school
Waccamaw Middle School
High school
Waccamaw High School
Standard status
Active
Size
5,574 SF
Utilities
Utilities
Cable Available
Building Details
Year built
2006
Number of units
2
Listing Agency:
CENTURY 21 Boling & Associates · Century 21 Real Estate
(843) 449-2121
Listed By:
Sara Boling · License #38959
(843) 997-7126
Added: Feb 20
Changed: Aug 19
Last Checked: Sep 27 at 12:06AM
MLS# 2604575
Copyright © 2026 Coastal Carolina Association of REALTORS®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This 5,574-square-foot duplex villa, built in 2006, is arranged as two connected residences. Each villa provides 4 bedrooms and 3.5 baths, with a primary suite on the main level, formal living and dining rooms, a family room with cathedral ceilings and a gas fireplace, a sunroom, and an upstairs loft. The interior configuration supports distinct living areas while retaining shared architectural character. Unit A includes a two-car garage with attic storage, while Unit B has a driveway.
The rear of the property looks toward a lake and wooded surroundings, with mature trees and established Southern landscaping. The residence is located within the gated Litchfield Plantation community in Pawleys Island, near beaches, golf, dining, and the area's coastal attractions. Cable is available.
The rear of the property looks toward a lake and wooded surroundings, with mature trees and established Southern landscaping. The residence is located within the gated Litchfield Plantation community in Pawleys Island, near beaches, golf, dining, and the area's coastal attractions. Cable is available.
Key Highlights
- Duplex villa totaling 5,574 square feet
- Each villa has 4 bedrooms and 3.5 baths
- Built in 2006 within gated Litchfield Plantation
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$52,004
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
3.59%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$1,040,080
$1.0M
Cap Rate 7%
$742,914
$742.9K
Cap Rate 9%
$577,822
$577.8K
Market Conditions
NOI Build-Up for 5,574 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$75.6K $13.56/SF
− Vacancy
−$1.3K −$0.23/SF
EGI
$74.3K $13.33/SF
− OpEx
−$22.3K −$4.00/SF
NOI
$52.0K $9.33/SF
Area
Georgetown County, SC
Vacancy
1.71%
Lease Rate
$13.56 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$1,040,080
Cap Rate 7%
$742,914
Cap Rate 9%
$577,822
Alternative Uses
Best Use
Multifamily LT 5
$742.9K
$650.1K – $866.7K
NOI $52,004 @ 7.0% cap · market cap 3.59%
Second Best
Apartment 5plus
$660.6K
$578.0K – $770.7K
NOI $46,242 @ 7.0% cap · market cap 3.19%
Theoretical Best
Office A
$1.53M
$1.34M – $1.78M
NOI $107,021 @ 7.0% cap · market cap 7.38%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
38
Businesses Nearby
Explore this area
Business Placement
Demographics for 29585, SC
16,574
Population
12,061
Households
1.4
Avg Household Size
60
Median Age
50%
College-Educated
96%
High-School Grad
61.8 sq mi
ZIP Area
268
Density / Sq Mi
$83,077
Median Household Income
$42,237
Median Earnings
$1,599
Median Rent
$423,700
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Two connected residences offer flexible living areas, separate parking arrangements, and a wooded rear setting within a gated community.
Where is this duplex located?
The property is located at 371 Tuckers Rd. Pawleys Island, SC.
What is the asking price?
The asking price for this property is $1,450,000.
What are key features of this property?
This property features: Duplex villa totaling 5,574 square feet; Each villa has 4 bedrooms and 3.5 baths; Built in 2006 within gated Litchfield Plantation
