Spacious Four-Unit Multifamily
3702 W 126th Hawthorne, CA 90250
For Sale
$1,649,000
Well-maintained four-unit property with strong rental income potential.
Property Size4,800 SF
Price / SF$343.54
Days on Market97
Property Features for 3702 W 126th
General Information
Standard status
Active
Size
4,800 SF
Property subtype
Investment
Building Details
Year Built
1989
Listing Agency:
MERIT REAL ESTATE
(310) 406-5896
Listed By:
Steven Thorn · License #02002405
(310) 406-5896
Source:
Elliman
Added: Apr 24
Changed: Jul 10
Last Checked: Jul 28 at 1:45PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of MERIT REAL ESTATE
Investment Insights
Based on property information with market context.
This four-unit property offers approximately 4,800 square feet of living space. The unit mix includes a large 3-bedroom, 2.5-bath townhouse-style unit, which features an attached two-car garage and private in-unit laundry. The other three units are 2-bedroom, 2-bathroom residences; one of these has been newly remodeled. A community laundry room, equipped with a new coin-operated washer and dryer, is available for the 2-bedroom units. The property includes six gated and covered parking spaces. The location provides convenient access to LAX, major entertainment venues, and key employment hubs. Proximity to the 405 and 105 freeways facilitates commuting throughout Los Angeles. The property presents an opportunity to acquire a large multi-unit property with current income and long-term rental upside in a highly accessible location.
Key Highlights
- Strong rental income with potential for future increases.
- Excellent location with easy access to LAX, entertainment, employment, and freeways (405 and 105).
- Spacious 4‑unit property totaling approximately 4,800 square feet.
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $129.6k | $27.00 |
| − Vacancy | −$9.8k | −$2.05 |
| EGI | $119.8k | $24.95 |
| − OpEx | −$35.9k | −$7.48 |
| NOI | $83.8k | $17.46 |
4,800 SF · lease $27.00/SF/yr · vacancy 7.60% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$1.20M
$1.05M – $1.40M
NOI $83,825 @ 7.0% cap · market cap 5.08%
Second Best
Apartment 5plus
$1.10M
$965.5K – $1.29M
NOI $77,236 @ 7.0% cap · market cap 4.68%
Theoretical Best
Office A
$2.57M
$2.25M – $3.00M
NOI $179,893 @ 7.0% cap · market cap 10.91%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use
Frequently Asked Questions
What type of property is this?
Quadplex - Well-maintained four-unit property with strong rental income potential.
Where is this quadplex located?
The property is located at 3702 W 126th Hawthorne, CA.
What is the asking price?
The asking price for this property is $1,649,000.
What are key features of this property?
This property features: Strong rental income with potential for future increases.; Excellent location with easy access to LAX, entertainment, employment, and freeways (405 and 105).; Spacious 4‑unit property totaling approximately 4,800 square feet.
