Gated Four-Unit
For Sale
$425,000
3701 S Embassy Avenue, Pharr, TX 78577
Residential Income, Pharr, TX
Property Size4,396 SF
Lot Size0.21 Acres
Price / SF$96.68
Days on Market148
Property Features for 3701 S Embassy Avenue
General Information
Property type
Residential Multi Family
Property subtype
Other
Parking
8
Parking features
None
Appliances
Electric Water Heater
Subdivision
Jackson South Estates
Lot features
Sidewalks
Elementary school
Palmer
Middle school
Kennedy
High school
Southwest H.S.
Elementary school district
PSJA ISD
Middle school district
PSJA ISD
High school district
PSJA ISD
Directions
Head East on E El Rancho Ave toward S Jackson Rd. Turn right onto S Jackson Rd, left on Hyatt St. Embassy will be on the second street - Property located on the Right, 4th Property.
Standard status
Active
APN
J235500000001100
Size
4,396 SF
Lot size
0.21 Acres
Taxes and HOA fees
Tax Year
2025
Tax Annual Amount
10610
HOA Fee
$750 Annually
Utilities
Heating system
Central
Cooling system
Central Air
Water source
Public
Amenities
gated community
Building Details
Year built
2006
Floors in Building
1
Number of units
4
Building materials
Brick
Roof type
Shingle
Listing Agency:
Keller Williams Realty RGV
(956) 928-1155
Listed By:
Jaime Lee Gonzalez · License #713189
(956) 599-8400
Added: May 13
Changed: Sep 4
Last Checked: Oct 7 at 5:06PM
MLS# 488970
Copyright © 2026 Greater McAllen Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Built in 2006, this quadplex contains four residential units within approximately 4,396 square feet of total living area. Each unit offers three bedrooms and three baths, creating a consistent configuration across the property. Brick construction, shingle roofing, central heating, central air, and public water service are reported. The property is situated on approximately 0.2112 acres and has no designated parking features.
The property is located in Pharr, Texas, near shopping, dining, and local attractions. All four units are fully leased, providing an established occupancy profile for the existing residential income use.
The property is located in Pharr, Texas, near shopping, dining, and local attractions. All four units are fully leased, providing an established occupancy profile for the existing residential income use.
Key Highlights
- Four‑unit quadplex with 4,396 square feet of total living area
- Each unit includes 3 bedrooms and 3 baths
- Fully leased residential income property
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$38,443
Cap Rate
9.05%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$768,860
$768.9K
Cap Rate 7%
$549,186
$549.2K
Cap Rate 9%
$427,144
$427.1K
Market Conditions
NOI Build-Up for 4,396 SF
Gross rent
$61.7K $14.04/SF
− Vacancy
−$6.8K −$1.55/SF
EGI
$54.9K $12.49/SF
− OpEx
−$16.5K −$3.75/SF
NOI
$38.4K $8.74/SF
Area
Hidalgo County, TX
Vacancy
11.02%
Lease Rate
$14.04 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$768,860
Cap Rate 7%
$549,186
Cap Rate 9%
$427,144
Alternative Uses
Best Use
Multifamily LT 5
$549.2K
$480.5K – $640.7K
NOI $38,443 @ 7.0% cap · market cap 9.05%
Second Best
Apartment 5plus
$505.6K
$442.4K – $589.9K
NOI $35,394 @ 7.0% cap · market cap 8.33%
Theoretical Best
Hotel Hospitality
$3.31M
$2.90M – $3.86M
NOI $231,779 @ 7.0% cap · market cap 54.54%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
4
Residential units
100%
Occupancy
Location Intelligence
Trade Area within ½ mile
117
Businesses Nearby
Explore this area
Business Placement
Demographics for 78577, TX
79,937
Population
26,568
Households
3
Avg Household Size
30
Median Age
18%
College-Educated
70%
High-School Grad
26.0 sq mi
ZIP Area
3,075
Density / Sq Mi
$49,768
Median Household Income
$28,186
Median Earnings
$988
Median Rent
$111,500
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Quadplex - Fully leased multifamily property with consistent three-bedroom, three-bath layouts in a gated community.
Where is this quadplex located?
The property is located at 3701 S Embassy Avenue Pharr, TX.
What is the asking price?
The asking price for this property is $425,000.
What are key features of this property?
This property features: Four‑unit quadplex with 4,396 square feet of total living area; Each unit includes 3 bedrooms and 3 baths; Fully leased residential income property
