3701 Fred Wilson Avenue, El Paso, TX 79904
Ten one-bedroom units with a central courtyard, on-site laundry, and off-street parking designed for manageable day-to-day operations.
- Added:
- Apr 4, 2026
- Days on Market:
- 73
- Last Refresh:
- Jun 14 at 1:59 am
Property Features for 3701 Fred Wilson Avenue
General Information
- Standard status
- Active
- Size
- 4,887 SF
- Lot size
- 0.28 Acres
- Property subtype
- General Commercial
Listing agent Cassandra Rosales (915) 204-2328
Listing office eXp Realty LLC (915) 204-2328
Listing date Apr 4, 2026
Source Xome
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of eXp Realty LLC
HighLights
- 10‑unit multifamily property with ten 1‑bedroom units
- Approximately 4,887 SF brick building on a 0.28‑acre lot
- Brand‑new roof installed August 2023
- Central courtyard with a barbecue area
- On‑site laundry facility and off‑street parking at nearly two spaces per unit
- Evaporative cooling; 3 guest facilities listed
Overview
Located in Northeast El Paso’s Logan Heights, the property is described as being in immediate proximity to Fort Bliss and US-54. The lot size is approximately 0.28 acres, supporting the on-site common outdoor space and parking configuration.
Designed with operational practicality in mind, the property’s single-bedroom unit mix and on-site amenities can appeal to tenants seeking straightforward living arrangements. With 10 units under one ownership structure, it also presents an efficient option for buyers looking for a consolidated rental portfolio, supported by the recently replaced roofing and a courtyard setting that enhances day-to-day livability.
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $78.0k | $15.96 |
| − Vacancy | −$3.9k | −$0.80 |
| EGI | $74.1k | $15.16 |
| − OpEx | −$33.3k | −$6.82 |
| NOI | $40.8k | $8.34 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- El Paso
- County
- El Paso
- State
- Texas
- Longitude
- -106.449272
- Latitude
- 31.826003
