Residential Income
3674 Southwest 25th Street Miami, FL 33133
For Sale
$750,000
Duplex with four bedrooms and two bathrooms, offered for sale as a residential income property.
Property Size2,119 SF
Price / SF$353.94
Days on Market114
Property Features for 3674 Southwest 25th Street
General Information
- Standard status
- Active
- Size
- 2,119 SF
- Property subtype
- Multi-Family Income / Duplex
Building Details
- Year Built
- 1925
Listing Agency:
First Way Realty Services Inc
(305) 275-0515
Listed By:
Allan Gonzalez · License #3075265
(305) 275-0515
Source:
Compass
Added: Apr 2
Changed: Jul 22
Last Checked: Jul 23 at 6:38AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of First Way Realty Services Inc
Investment Insights
Based on property information with market context.
This duplex residential income property features four bedrooms and two bathrooms. It is offered for sale with the ability to pursue expansion or upgrades, depending on the buyer’s plans.
The property is located at 3674 Southwest 25th Street in Miami, Florida.
The property is located at 3674 Southwest 25th Street in Miami, Florida.
Key Highlights
- Duplex for sale as a residential income property
- 4 bedrooms and 2 bathrooms
- Year built: 1925
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $64.8k | $30.60 |
| − Vacancy | −$4.1k | −$1.95 |
| EGI | $60.7k | $28.65 |
| − OpEx | −$18.2k | −$8.60 |
| NOI | $42.5k | $20.06 |
2,119 SF · lease $30.60/SF/yr · vacancy 6.37% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$607.1K
$531.2K – $708.3K
NOI $42,498 @ 7.0% cap · market cap 5.67%
Second Best
Apartment 5plus
$559.2K
$489.3K – $652.4K
NOI $39,145 @ 7.0% cap · market cap 5.22%
Theoretical Best
Specialty Retail
$1.43M
$1.25M – $1.67M
NOI $100,124 @ 7.0% cap · market cap 13.35%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Duplexes
FAQs
What type of property is this?
Duplex - Duplex with four bedrooms and two bathrooms, offered for sale as a residential income property.
Where is this duplex located?
The property is located at 3674 Southwest 25th Street Miami, FL.
What is the asking price?
The asking price for this property is $750,000.
What are key features of this property?
This property features: Duplex for sale as a residential income property; 4 bedrooms and 2 bathrooms; Year built: 1925
