3601 Raider Dr, Hurst, TX
Seven buildings totaling 40,440 SF, 100% leased near DFW.
- Added:
- Jul 22, 2022
- Days on Market:
- 1420
- Last Refresh:
- May 20 at 8:56 pm
Property Features for 3601 Raider Dr
General Information
- Standard status
- Active
- Size
- 44,440 SF
- Lot size
- 2.63 Acres
- Property subtype
- INDUSTRIAL
Listing agent David D Martin License #0476787 (817) 271-2757
Listing office Capstone Commercial (817) 271-2757
Listing date Jul 22, 2022
Source Moodyscre
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Capstone Commercial
HighLights
- 100% Leased Assets
- Strong Long Term Tenants
- Seven Buildings totaling 40,440 S.F.
- Close proximity to DFW Airport
- Easy Access to multiple highways (Hwy. 10, Airport Freeway, Hwy.360, Hwy. 121)
- Located in the Heart of the DFW Metroplex
Overview
Local Financial Insights For Warehouse
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $400.0k | $9.00 |
| − Vacancy | −$36.4k | −$0.82 |
| EGI | $363.6k | $8.18 |
| − OpEx | −$54.5k | −$1.23 |
| NOI | $309.0k | $6.95 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Hurst
- County
- Tarrant
- State
- Texas
- Longitude
- -97.135
- Latitude
- 32.8139
